Fællesskabet Haveje ApS — Credit Rating and Financial Key Figures
CVR number: 40907947
Helga Pedersens Gade 63 C, 8000 Aarhus C
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -66.52 | -77.14 | 2 387.76 | 2 216.37 | 2 903.39 |
| Total depreciation | -5.63 | -13.50 | |||
| Reduction in value of non-current assets | - 350.80 | - 629.69 | - 240.00 | ||
| EBIT | -66.52 | -77.14 | 2 387.76 | 2 210.75 | 2 889.89 |
| Other financial income | 0.53 | 1.96 | |||
| Other financial expenses | - 271.04 | - 318.54 | - 325.25 | - 371.58 | - 304.61 |
| Pre-tax profit | - 337.56 | - 395.68 | 2 062.51 | 1 839.70 | 2 587.23 |
| Income taxes | - 347.07 | - 533.02 | - 619.41 | ||
| Net earnings | - 337.56 | - 395.68 | 1 715.44 | 1 306.68 | 1 967.82 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 7 850.02 | 9 432.27 | 9 081.46 | 8 451.77 | 8 211.77 |
| Machinery and equipment | 61.88 | 48.38 | |||
| Tangible assets total | 7 850.02 | 9 432.27 | 9 081.46 | 8 513.65 | 8 260.15 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 412.89 | 69.96 | 64.53 | 171.33 | |
| Prepayments and accrued income | 14.94 | 1.50 | 36.31 | 72.32 | |
| Current other receivables | 4.73 | 177.95 | 177.80 | 160.71 | 128.35 |
| Current deferred tax assets | 36.59 | ||||
| Short term receivables total | 4.73 | 605.78 | 249.26 | 261.55 | 408.60 |
| Cash and bank deposits | 91.05 | 185.89 | 706.11 | 889.47 | 374.09 |
| Cash and cash equivalents | 91.05 | 185.89 | 706.11 | 889.47 | 374.09 |
| Balance sheet total (assets) | 7 945.80 | 10 223.94 | 10 036.84 | 9 664.67 | 9 042.84 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 337.56 | - 733.24 | 982.20 | 2 288.88 | |
| Profit of the financial year | - 337.56 | - 395.68 | 1 715.44 | 1 306.68 | 1 967.82 |
| Shareholders equity total | - 297.56 | - 693.24 | 1 022.20 | 2 328.88 | 4 296.70 |
| Capital loans | 2 773.65 | ||||
| Non-current other liabilities | 103.50 | 113.25 | 657.00 | 567.15 | |
| Non-current liabilities total | 103.50 | 2 886.90 | 657.00 | 567.15 | |
| Current loans from credit institutions | 4 650.00 | 4 650.00 | 4 650.00 | 4 650.00 | 3 650.00 |
| Advances received | 1.50 | 7.50 | |||
| Current trade creditors | 836.52 | 213.27 | 48.46 | ||
| Short-term deferred tax liabilities | 347.07 | 533.02 | |||
| Other non-interest bearing current liabilities | 3 593.36 | 5 325.66 | 1 123.16 | 1 282.50 | 416.28 |
| Accruals and deferred income | 64.24 | ||||
| Current liabilities total | 8 243.36 | 10 813.68 | 6 127.74 | 6 678.79 | 4 178.99 |
| Balance sheet total (liabilities) | 7 945.80 | 10 223.94 | 10 036.84 | 9 664.67 | 9 042.84 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.