Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LAUSES GRILL, NYBORG ApS — Credit Rating and Financial Key Figures
CVR number: 75146310
Vesterhavnen 1, 5800 Nyborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 887.08 | 1 624.56 | 1 548.32 | 1 532.01 | 1 646.86 |
| Employee benefit expenses | -1 461.89 | -1 742.89 | -1 498.15 | -1 350.66 | -1 398.60 |
| Total depreciation | -91.04 | -96.40 | -85.17 | -87.28 | -85.78 |
| EBIT | 334.15 | - 214.72 | -35.01 | 94.07 | 162.47 |
| Other financial expenses | -23.38 | -11.95 | -38.90 | -54.19 | -22.82 |
| Pre-tax profit | 310.77 | - 226.67 | -73.90 | 39.88 | 139.65 |
| Income taxes | -68.99 | 47.69 | 15.58 | -9.14 | -30.59 |
| Net earnings | 241.78 | - 178.99 | -58.33 | 30.74 | 109.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 687.10 | 612.60 | 538.10 | 463.60 | 389.10 |
| Machinery and equipment | 110.23 | 88.34 | 77.66 | 64.88 | 53.60 |
| Tangible assets total | 797.34 | 700.94 | 615.76 | 528.48 | 442.70 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 180.00 | 220.00 | 300.00 | 232.80 | 201.20 |
| Inventories total | 180.00 | 220.00 | 300.00 | 232.80 | 201.20 |
| Current trade debtors | 4.64 | ||||
| Prepayments and accrued income | 21.79 | ||||
| Current other receivables | 22.50 | 0.13 | |||
| Current deferred tax assets | 42.68 | 52.23 | 46.09 | 18.37 | |
| Short term receivables total | 26.43 | 65.18 | 52.23 | 46.09 | 18.50 |
| Cash and bank deposits | 178.80 | 31.07 | 8.63 | 24.38 | 279.42 |
| Cash and cash equivalents | 178.80 | 31.07 | 8.63 | 24.38 | 279.42 |
| Balance sheet total (assets) | 1 182.57 | 1 017.19 | 976.63 | 831.75 | 941.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 255.00 | 255.00 | 255.00 | 255.00 | 255.00 |
| Retained earnings | 38.72 | 280.50 | 101.52 | 43.19 | 73.93 |
| Profit of the financial year | 241.78 | - 178.99 | -58.33 | 30.74 | 109.06 |
| Shareholders equity total | 535.50 | 356.52 | 298.19 | 328.93 | 437.99 |
| Provisions | 12.92 | ||||
| Non-current loans from credit institutions | 43.21 | 13.21 | |||
| Non-current liabilities total | 43.21 | 13.21 | |||
| Current loans from credit institutions | 94.20 | 239.74 | |||
| Current trade creditors | 168.73 | 157.83 | 171.01 | 155.79 | 185.57 |
| Current owed to participating | 30.52 | 29.31 | 10.50 | 21.00 | 10.50 |
| Short-term deferred tax liabilities | 44.55 | ||||
| Other non-interest bearing current liabilities | 252.94 | 220.59 | 496.93 | 326.04 | 307.75 |
| Current liabilities total | 590.94 | 647.47 | 678.44 | 502.82 | 503.83 |
| Balance sheet total (liabilities) | 1 182.57 | 1 017.19 | 976.63 | 831.75 | 941.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.