Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tandlægerne Rosengårdscentret ved Helle Laubuch ApS — Credit Rating and Financial Key Figures
CVR number: 35250042
Ørbækvej 75, 5220 Odense SØ
hl@tandros.dk
tel: 66158035
www.tandros.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 978.47 | 5 577.65 | 5 727.86 | 6 631.81 | 6 748.67 |
| Employee benefit expenses | -5 928.12 | -5 085.78 | -4 540.85 | -5 257.41 | -5 028.77 |
| Other operating expenses | -88.06 | ||||
| Total depreciation | - 542.20 | - 574.41 | - 478.90 | - 512.94 | - 509.48 |
| EBIT | 508.15 | -82.54 | 708.12 | 773.40 | 1 210.43 |
| Other financial income | 14.12 | 12.69 | 16.80 | 12.15 | 26.75 |
| Other financial expenses | -61.72 | -45.89 | -56.38 | -17.64 | |
| Net income from associates (fin.) | -99.23 | ||||
| Pre-tax profit | 361.32 | - 115.74 | 668.53 | 767.91 | 1 237.17 |
| Income taxes | -15.61 | 25.49 | - 145.03 | - 168.53 | - 270.80 |
| Net earnings | 345.71 | -90.25 | 523.51 | 599.38 | 966.37 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 3 989.66 | 3 615.75 | 3 241.84 | 2 867.93 | 2 494.02 |
| Intangible assets total | 3 989.66 | 3 615.75 | 3 241.84 | 2 867.93 | 2 494.02 |
| Buildings | 64.51 | 36.40 | 28.50 | ||
| Machinery and equipment | 308.26 | 377.46 | 347.37 | 236.84 | 101.28 |
| Tangible assets total | 372.78 | 413.86 | 375.87 | 236.84 | 101.28 |
| Investments total | 72.70 | 72.70 | 72.70 | ||
| Non-current other receivables | 45.32 | 49.82 | |||
| Long term receivables total | 45.32 | 49.82 | |||
| Raw materials and consumables | 150.00 | 150.00 | 150.00 | ||
| Finished products/goods | 150.00 | 150.00 | |||
| Inventories total | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Current trade debtors | 512.85 | 382.72 | 362.46 | 280.56 | 236.87 |
| Current amounts owed by group member comp. | 86.69 | 90.15 | 251.23 | 335.54 | |
| Prepayments and accrued income | 10.31 | 14.75 | 16.20 | 16.20 | 16.20 |
| Current other receivables | 4.52 | 28.08 | 56.02 | 158.95 | 85.56 |
| Current deferred tax assets | 160.00 | ||||
| Short term receivables total | 687.68 | 512.24 | 524.82 | 706.93 | 674.16 |
| Cash and bank deposits | 6.32 | 77.23 | 1.67 | 949.08 | 2 113.57 |
| Cash and cash equivalents | 6.32 | 77.23 | 1.67 | 949.08 | 2 113.57 |
| Balance sheet total (assets) | 5 279.13 | 4 841.77 | 4 366.90 | 4 956.10 | 5 582.83 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 300.00 | 200.00 | 200.00 | 500.00 | 1 500.00 |
| Retained earnings | 2 913.87 | 3 059.58 | 2 769.33 | 2 792.84 | 1 892.21 |
| Profit of the financial year | 345.71 | -90.25 | 523.51 | 599.38 | 966.37 |
| Shareholders equity total | 3 639.58 | 3 249.33 | 3 572.84 | 3 972.21 | 4 438.58 |
| Provisions | 298.34 | 272.85 | 392.00 | 424.44 | 448.75 |
| Non-current other liabilities | 50.72 | ||||
| Non-current deferred tax liabilities | 25.87 | 136.09 | 246.49 | ||
| Non-current liabilities total | 50.72 | 25.87 | 136.09 | 246.49 | |
| Current loans from credit institutions | 171.25 | 618.52 | 26.19 | ||
| Advances received | 41.84 | 60.36 | 25.96 | 29.67 | |
| Current trade creditors | 65.00 | ||||
| Current owed to participating | 1.80 | 1.87 | 1.94 | ||
| Current owed to group member | 25.87 | ||||
| Short-term deferred tax liabilities | 136.09 | ||||
| Other non-interest bearing current liabilities | 1 075.60 | 638.84 | 322.10 | 367.81 | 247.92 |
| Current liabilities total | 1 290.49 | 1 319.59 | 376.19 | 423.35 | 449.01 |
| Balance sheet total (liabilities) | 5 279.13 | 4 841.77 | 4 366.90 | 4 956.10 | 5 582.83 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.