HARBO ADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 31375223
K. Christensens Vej 2 E, 9200 Aalborg SV
susanne@harbo-admin.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 846.08 | 779.86 | 424.44 | 199.13 | 310.11 |
| Employee benefit expenses | - 717.78 | - 742.31 | - 500.50 | - 331.21 | - 274.34 |
| Other operating expenses | -29.64 | -29.34 | |||
| EBIT | 98.65 | 8.21 | -76.06 | - 132.08 | 35.77 |
| Other financial income | 17.41 | 23.62 | 23.01 | 25.00 | 44.23 |
| Other financial expenses | -50.55 | -28.93 | -24.53 | -32.64 | -60.67 |
| Reduction non-current investment assets | - 394.15 | ||||
| Net income from associates (fin.) | 110.25 | 900.00 | 400.00 | 160.00 | 50.00 |
| Pre-tax profit | 175.76 | 902.90 | 322.42 | 20.28 | - 324.82 |
| Income taxes | -18.42 | -3.45 | 13.67 | 28.59 | -6.58 |
| Net earnings | 157.34 | 899.45 | 336.09 | 48.87 | - 331.40 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 708.66 | 708.66 | 793.63 | 793.63 | 896.88 |
| Tangible assets total | 708.66 | 708.66 | 793.63 | 793.63 | 896.88 |
| Holdings in group member companies | 616.67 | 616.67 | 616.67 | 616.67 | 495.83 |
| Participating interests | 16.67 | 585.26 | 585.26 | 585.26 | 311.94 |
| Investments total | 633.33 | 1 201.93 | 1 201.93 | 1 201.93 | 807.77 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 25.00 | 23.13 | 36.72 | 36.72 | 27.50 |
| Current amounts owed by group member comp. | 67.45 | 49.81 | |||
| Current owed by particip. interest comp. | 606.20 | 45.64 | 47.81 | 556.43 | 597.15 |
| Current other receivables | 3.00 | 0.17 | |||
| Current deferred tax assets | 2.86 | 13.67 | 38.59 | 20.14 | |
| Short term receivables total | 634.05 | 71.77 | 165.65 | 681.71 | 644.79 |
| Other current investments | 20.00 | 295.00 | 20.00 | 20.00 | 20.00 |
| Cash and bank deposits | 161.00 | 61.12 | 108.41 | 132.29 | 104.30 |
| Cash and cash equivalents | 181.00 | 356.12 | 128.41 | 152.29 | 124.30 |
| Balance sheet total (assets) | 2 157.04 | 2 338.47 | 2 289.62 | 2 829.56 | 2 473.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.60 | 122.00 | ||
| Retained earnings | 341.49 | 384.42 | 1 166.27 | 1 380.36 | 1 429.22 |
| Profit of the financial year | 157.34 | 899.45 | 336.09 | 48.87 | - 331.40 |
| Shareholders equity total | 623.83 | 1 523.27 | 1 744.96 | 1 676.22 | 1 222.82 |
| Non-current other liabilities | 24.45 | ||||
| Non-current liabilities total | 24.45 | ||||
| Current loans from credit institutions | 597.89 | 599.07 | 0.39 | 0.38 | 243.66 |
| Current owed to group member | 403.78 | 29.00 | 242.62 | ||
| Short-term deferred tax liabilities | 0.59 | ||||
| Other non-interest bearing current liabilities | 507.09 | 186.54 | 544.27 | 1 152.96 | 764.65 |
| Current liabilities total | 1 508.76 | 815.20 | 544.66 | 1 153.34 | 1 250.93 |
| Balance sheet total (liabilities) | 2 157.04 | 2 338.47 | 2 289.62 | 2 829.56 | 2 473.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.