HD HOLDING STRUER ApS — Credit Rating and Financial Key Figures
CVR number: 27493947
Vester Ringgade 12, Ølby 7600 Struer
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 14 167.25 | 17 815.04 | 13 858.93 | 16 374.41 | 17 876.07 |
Costs of management | -4 402.07 | -5 621.46 | -5 516.05 | -5 373.98 | -6 089.53 |
Costs of distribution | -4 418.73 | -3 710.37 | -3 660.22 | -3 391.90 | -4 276.61 |
Other operating expenses | - 117.55 | -71.51 | - 268.37 | - 295.25 | -86.25 |
EBIT | 5 228.89 | 8 411.70 | 4 414.29 | 7 313.28 | 7 423.69 |
Other financial income | 80.60 | 67.09 | 704.08 | 246.63 | 176.91 |
Other financial expenses | -1 742.12 | -1 084.54 | -1 000.28 | -1 899.75 | -2 583.60 |
Pre-tax profit | 3 567.37 | 7 394.26 | 4 118.10 | 5 660.16 | 5 017.00 |
Income taxes | - 793.07 | -1 616.73 | - 880.12 | -1 223.96 | -1 099.06 |
Net earnings | 2 774.31 | 5 777.53 | 3 237.98 | 4 436.21 | 3 917.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 84.91 | ||||
Intangible assets total | 84.91 | ||||
Land and waters | 44 340.91 | 43 023.91 | 42 167.38 | 40 838.63 | 39 904.35 |
Machinery and equipment | 24 611.99 | 28 861.89 | 27 592.15 | 30 219.12 | 23 960.94 |
Tangible assets total | 68 952.90 | 71 885.80 | 69 759.54 | 71 057.75 | 63 865.28 |
Investments total | 255.00 | 255.00 | 255.00 | 277.42 | -10 307.91 |
Non-current loans receivable | 76.23 | 76.23 | 76.23 | 76.23 | 76.23 |
Long term receivables total | 76.23 | 76.23 | 76.23 | 76.23 | 76.23 |
Finished products/goods | 25 645.51 | 11 674.75 | 16 418.71 | 28 606.64 | 28 328.69 |
Inventories total | 25 645.51 | 11 674.75 | 16 418.71 | 28 606.64 | 28 328.69 |
Current trade debtors | 2 992.53 | 3 305.23 | 4 617.41 | 7 406.17 | 9 030.73 |
Prepayments and accrued income | 495.94 | ||||
Current other receivables | 1 451.98 | 3 044.97 | 1 358.83 | 1 138.28 | 1 529.02 |
Short term receivables total | 4 940.45 | 6 350.20 | 5 976.24 | 8 544.45 | 10 559.75 |
Cash and bank deposits | 147.84 | 170.47 | 151.25 | 176.55 | 114.96 |
Cash and cash equivalents | 147.84 | 170.47 | 151.25 | 176.55 | 114.96 |
Balance sheet total (assets) | 100 102.83 | 90 412.46 | 92 636.97 | 108 739.04 | 92 637.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 188.33 | 190.67 | 196.33 | 203.33 | 225.00 |
Other reserves | -7 786.08 | ||||
Retained earnings | 22 635.52 | 24 543.58 | 30 163.31 | 32 718.34 | 36 519.85 |
Profit of the financial year | 2 774.31 | 5 777.53 | 3 237.98 | 4 436.21 | 3 917.94 |
Minority interest (BS) | 770.71 | 1 461.14 | 1 533.07 | 1 953.77 | 2 254.30 |
Shareholders equity total | 26 493.87 | 32 097.90 | 35 255.70 | 39 436.66 | 35 256.00 |
Provisions | 3 575.99 | 4 669.15 | 4 682.72 | 4 820.74 | 4 820.34 |
Non-current loans from credit institutions | 20 652.71 | 18 672.09 | 11 378.57 | 10 295.81 | 9 356.95 |
Non-current accruals and deferred income | 134.58 | ||||
Non-current other liabilities | 771.78 | 781.48 | 350.00 | 476.00 | 710.00 |
Non-current deferred tax liabilities | 435.48 | 450.72 | 464.70 | ||
Non-current liabilities total | 21 424.49 | 19 453.56 | 12 164.05 | 11 222.54 | 10 666.23 |
Current loans from credit institutions | 17 956.15 | 9 045.21 | 18 919.42 | 27 872.02 | 19 703.42 |
Advances received | 585.50 | 497.51 | 858.10 | 1 102.82 | 1 028.79 |
Current trade creditors | 14 793.98 | 7 684.40 | 8 022.68 | 14 633.45 | 14 580.77 |
Current owed to participating | 9 929.11 | 8 999.85 | 8 444.33 | 5 366.36 | 4 980.57 |
Short-term deferred tax liabilities | 688.48 | 1 179.18 | 1 747.78 | 1 912.75 | 1 872.72 |
Other non-interest bearing current liabilities | 4 655.26 | 6 785.70 | 2 542.19 | 2 371.70 | 2 537.41 |
Current liabilities total | 48 608.48 | 34 191.84 | 40 534.49 | 53 259.10 | 44 703.68 |
Balance sheet total (liabilities) | 100 102.83 | 90 412.46 | 92 636.97 | 108 739.04 | 95 446.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.