Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tømrermester Johannes Jørgensen ApS — Credit Rating and Financial Key Figures
CVR number: 39607271
Ulkens Dal 5, 5881 Skårup Fyn
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 222.00 | 3 124.02 | 2 392.93 | 2 255.54 | 1 364.26 |
| Employee benefit expenses | -1 775.86 | -1 940.92 | -1 678.61 | -1 755.15 | -1 094.14 |
| Total depreciation | - 523.28 | - 315.68 | - 230.38 | - 154.73 | -84.93 |
| EBIT | 922.85 | 867.42 | 483.94 | 345.66 | 185.19 |
| Other financial income | 0.59 | ||||
| Other financial expenses | -37.73 | -14.70 | -5.70 | -2.87 | -2.31 |
| Pre-tax profit | 885.12 | 852.72 | 478.24 | 343.38 | 182.88 |
| Income taxes | - 195.82 | - 187.86 | - 105.32 | -76.94 | -41.37 |
| Net earnings | 689.30 | 664.86 | 372.92 | 266.44 | 141.51 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 80.00 | ||||
| Intangible assets total | 80.00 | ||||
| Machinery and equipment | 424.45 | 297.17 | 141.72 | 132.20 | 70.87 |
| Tangible assets total | 424.45 | 297.17 | 141.72 | 132.20 | 70.87 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 272.59 | 100.47 | |||
| Inventories total | 272.59 | 100.47 | |||
| Current trade debtors | 1 754.83 | 1 212.96 | 568.78 | 243.25 | 549.40 |
| Current amounts owed by group member comp. | 471.16 | 6.16 | 897.75 | 253.56 | 300.69 |
| Prepayments and accrued income | 34.03 | 36.17 | 26.96 | 26.44 | 20.82 |
| Current other receivables | 11.17 | 146.05 | 2.73 | 618.55 | 136.59 |
| Current deferred tax assets | 3.97 | ||||
| Short term receivables total | 2 271.18 | 1 405.32 | 1 496.23 | 1 141.81 | 1 007.51 |
| Cash and bank deposits | 625.65 | 736.09 | 657.46 | 583.14 | |
| Cash and cash equivalents | 625.65 | 736.09 | 657.46 | 583.14 | |
| Balance sheet total (assets) | 3 048.22 | 2 428.62 | 2 374.05 | 1 931.48 | 1 661.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 600.00 | 600.00 | 900.00 | 260.00 | 300.00 |
| Retained earnings | 438.11 | 527.41 | 292.27 | 405.19 | 371.63 |
| Profit of the financial year | 689.30 | 664.86 | 372.92 | 266.44 | 141.51 |
| Shareholders equity total | 1 777.41 | 1 842.27 | 1 615.19 | 981.63 | 863.15 |
| Provisions | 9.78 | 57.61 | 32.34 | 29.09 | 15.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 54.46 | ||||
| Current trade creditors | 625.42 | 150.15 | 107.88 | 380.73 | 202.41 |
| Current owed to participating | 30.33 | 70.23 | 59.65 | 85.30 | 34.15 |
| Short-term deferred tax liabilities | 28.43 | ||||
| Other non-interest bearing current liabilities | 522.40 | 308.36 | 558.99 | 454.72 | 546.21 |
| Current liabilities total | 1 261.04 | 528.74 | 726.52 | 920.76 | 782.78 |
| Balance sheet total (liabilities) | 3 048.22 | 2 428.62 | 2 374.05 | 1 931.48 | 1 661.51 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.