PEYTZ & CO A/S — Credit Rating and Financial Key Figures
CVR number: 26923549
Rentemestervej 56 C, 2400 København NV
tel: 72200101
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 37 531.99 | 41 302.08 | 44 648.88 | 31 798.36 | 40 964.07 |
Employee benefit expenses | -32 259.46 | -34 006.14 | -34 020.05 | -34 150.78 | -30 136.35 |
Total depreciation | - 487.59 | - 402.54 | - 187.99 | - 162.10 | - 176.71 |
EBIT | 4 784.95 | 6 893.40 | 10 440.85 | -2 514.52 | 10 651.01 |
Other financial income | 146.06 | 205.35 | 136.92 | 104.47 | 306.69 |
Other financial expenses | -22.10 | -27.88 | - 110.91 | -26.19 | -87.15 |
Net income from associates (fin.) | 468.97 | 1 216.03 | 6 611.07 | 254.54 | 371.12 |
Pre-tax profit | 5 377.87 | 8 286.90 | 17 077.93 | -2 181.70 | 11 241.67 |
Income taxes | -1 120.48 | -1 551.00 | -2 291.40 | 531.75 | -2 415.73 |
Net earnings | 4 257.39 | 6 735.90 | 14 786.53 | -1 649.95 | 8 825.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 142.00 | ||||
Intangible assets total | 142.00 | ||||
Buildings | 97.42 | 78.99 | 54.16 | 29.00 | 9.85 |
Machinery and equipment | 380.33 | 342.62 | 221.08 | 293.88 | 184.77 |
Tangible assets total | 477.74 | 421.60 | 275.24 | 322.88 | 194.62 |
Holdings in group member companies | 1 199.27 | 2 558.12 | 1 708.98 | 566.24 | 565.41 |
Investments total | 2 145.45 | 3 657.22 | 2 831.82 | 1 696.07 | 1 564.58 |
Non-current loans receivable | 0.88 | ||||
Long term receivables total | 0.88 | ||||
Inventories total | |||||
Current trade debtors | 11 447.39 | 13 921.76 | 12 014.42 | 11 063.55 | 18 994.29 |
Current amounts owed by group member comp. | 1 262.16 | 1 639.02 | 10 335.73 | 3 883.78 | 6 846.97 |
Prepayments and accrued income | 379.60 | 521.94 | |||
Current other receivables | 8 132.61 | 6 984.64 | 10 709.41 | 2 688.00 | 1 734.14 |
Current deferred tax assets | 244.10 | 228.38 | 181.00 | 707.79 | 83.68 |
Short term receivables total | 21 465.85 | 23 295.74 | 33 240.55 | 18 343.13 | 27 659.07 |
Cash and bank deposits | 7 366.70 | 672.03 | 4 839.69 | 4 393.39 | |
Cash and cash equivalents | 7 366.70 | 672.03 | 4 839.69 | 4 393.39 | |
Balance sheet total (assets) | 31 598.63 | 28 046.58 | 36 347.61 | 25 201.77 | 33 811.66 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 120.00 | 1 120.00 | 1 120.00 | 1 120.00 | 1 120.00 |
Shares repurchased | 3 000.00 | 2 200.00 | 9 606.69 | 5 000.00 | 8 000.00 |
Other reserves | 283.79 | 775.52 | |||
Retained earnings | 5 291.56 | - 643.54 | - 991.02 | 8 795.51 | - 854.43 |
Profit of the financial year | 4 257.39 | 6 735.90 | 14 786.53 | -1 649.95 | 8 825.94 |
Shareholders equity total | 13 952.74 | 10 187.88 | 24 522.20 | 13 265.57 | 17 091.51 |
Provisions | 3 536.80 | ||||
Non-current other liabilities | 3 536.80 | 2 774.16 | 2 821.95 | ||
Non-current deferred tax liabilities | 2 920.72 | ||||
Non-current liabilities total | 3 536.80 | 2 774.16 | 2 821.95 | 2 920.72 | |
Current loans from credit institutions | 143.37 | ||||
Current trade creditors | 885.92 | 1 543.49 | 1 680.52 | 2 332.97 | 3 973.37 |
Current owed to group member | 879.10 | 645.45 | 512.36 | 1 191.14 | |
Short-term deferred tax liabilities | 444.81 | 595.73 | 436.95 | 1 413.42 | |
Other non-interest bearing current liabilities | 6 872.83 | 6 371.77 | 2 746.98 | 3 410.43 | 3 417.83 |
Accruals and deferred income | 5 026.41 | 5 928.11 | 3 626.65 | 3 272.09 | 6 581.03 |
Current liabilities total | 14 109.08 | 15 084.55 | 9 003.46 | 9 015.49 | 16 720.15 |
Balance sheet total (liabilities) | 35 135.43 | 28 046.58 | 36 347.61 | 25 201.77 | 33 811.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.