KATANA INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 19059480
Bataljonvænget 7, 3520 Farum
tel: 40182323
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Other operating income | 13.03 | 13.03 | 17.89 | 30.28 | 47.16 |
| Gross profit | -10.38 | -3.09 | -10.28 | 2.27 | 4.77 |
| Costs of management | -23.40 | -16.12 | -28.18 | -28.02 | -42.39 |
| Other operating expenses | -15.00 | ||||
| Total depreciation | -9.76 | -9.76 | -13.76 | -28.57 | -41.02 |
| EBIT | -20.14 | -12.85 | -24.04 | -26.31 | -51.26 |
| Other financial income | 115.54 | 705.87 | 50.65 | 586.14 | 905.92 |
| Other financial expenses | -0.25 | -0.39 | - 163.10 | -0.71 | -0.14 |
| Pre-tax profit | 95.15 | 692.63 | - 136.50 | 559.13 | 854.52 |
| Income taxes | -13.77 | - 152.90 | 2.00 | -95.77 | - 189.27 |
| Net earnings | 81.38 | 539.73 | - 134.50 | 463.36 | 665.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 30.09 | 20.33 | 126.57 | 92.00 | 85.02 |
| Other tangible assets | 93.00 | ||||
| Tangible assets total | 30.09 | 20.33 | 126.57 | 185.00 | 85.02 |
| Investments total | |||||
| Non-current loans receivable | 120.12 | 120.12 | 120.12 | 120.12 | |
| Deferred tax assets | 1.56 | ||||
| Long term receivables total | 120.12 | 121.68 | 120.12 | 120.12 | |
| Inventories total | |||||
| Current trade debtors | 22.45 | ||||
| Current other receivables | 289.50 | 228.00 | 27.30 | 0.11 | 31.27 |
| Current deferred tax assets | 26.56 | 6.53 | 6.53 | ||
| Short term receivables total | 316.06 | 228.00 | 33.84 | 6.64 | 53.72 |
| Other current investments | 2 750.39 | 3 380.46 | 3 108.18 | 3 508.45 | 4 191.98 |
| Cash and bank deposits | 53.98 | 10.64 | 35.57 | 97.00 | 165.51 |
| Cash and cash equivalents | 2 804.36 | 3 391.10 | 3 143.75 | 3 605.45 | 4 357.49 |
| Balance sheet total (assets) | 3 150.51 | 3 759.56 | 3 425.84 | 3 917.21 | 4 616.35 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 50.00 | 50.00 | 50.00 | 72.90 | 75.50 |
| Retained earnings | 2 732.23 | 2 763.61 | 3 253.34 | 3 045.95 | 3 433.81 |
| Profit of the financial year | 81.38 | 539.73 | - 134.50 | 463.36 | 665.26 |
| Shareholders equity total | 3 113.61 | 3 603.34 | 3 418.84 | 3 832.20 | 4 424.57 |
| Provisions | 1.23 | 0.44 | 5.76 | 0.35 | |
| Non-current liabilities total | |||||
| Advances received | 1.36 | 3.04 | |||
| Current owed to participating | 5.75 | ||||
| Short-term deferred tax liabilities | 7.51 | 147.16 | 72.25 | 167.70 | |
| Other non-interest bearing current liabilities | 26.80 | 8.62 | 7.00 | 7.00 | 14.94 |
| Current liabilities total | 35.67 | 155.77 | 7.00 | 79.24 | 191.43 |
| Balance sheet total (liabilities) | 3 150.51 | 3 759.56 | 3 425.84 | 3 917.21 | 4 616.35 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.