MYREMALM ApS — Credit Rating and Financial Key Figures
CVR number: 32642845
Henrik Dalgas Vej 2, 7451 Sunds
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 016.08 | - 985.29 | 773.16 | 1 714.55 | 924.70 |
Employee benefit expenses | - 426.28 | - 607.90 | - 706.44 | - 903.43 | - 813.76 |
Total depreciation | - 438.28 | - 312.88 | - 397.80 | - 280.62 | - 456.78 |
Reduction in value of non-current assets | 3 172.01 | 4 685.92 | 17 160.40 | - 505.16 | 4 769.19 |
EBIT | 1 291.37 | 2 779.86 | 16 829.32 | 25.34 | 4 423.36 |
Other financial income | 7 169.27 | 2 802.86 | 633.13 | 290.96 | 1 006.76 |
Other financial expenses | -1 476.03 | -4 503.58 | -3 355.89 | -5 754.85 | -6 524.88 |
Net income from associates (fin.) | -13.10 | -3.11 | -0.49 | 32.92 | |
Pre-tax profit | 6 984.61 | 1 066.04 | 14 103.45 | -5 439.04 | -1 061.84 |
Income taxes | -1 565.04 | - 252.22 | -3 134.29 | 1 254.19 | 184.36 |
Net earnings | 5 419.57 | 813.82 | 10 969.16 | -4 184.85 | - 877.48 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 113 000.00 | 141 980.28 | 166 089.17 | 167 787.84 | 165 642.46 |
Machinery and equipment | 1 010.66 | 962.05 | 1 451.14 | 1 583.53 | 1 262.85 |
Other tangible assets | 635.90 | 921.99 | |||
Tangible assets total | 114 010.67 | 142 942.33 | 167 540.31 | 170 007.27 | 167 827.30 |
Participating interests | 1 398.75 | 1 868.96 | 1 915.85 | 2 167.74 | 2 250.06 |
Investments total | 1 398.75 | 1 868.96 | 1 915.85 | 2 167.74 | 2 250.06 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 92.32 | 408.41 | 459.93 | 2 154.02 | 324.80 |
Current amounts owed by group member comp. | 3 766.55 | 9 322.94 | 3 924.29 | 15 802.58 | 13 984.36 |
Prepayments and accrued income | 225.73 | 96.50 | 2 185.78 | 78.04 | 3 871.45 |
Current other receivables | 57.84 | 570.99 | 329.00 | 13.01 | |
Current deferred tax assets | 34.74 | 101.66 | |||
Short term receivables total | 4 142.43 | 10 398.83 | 6 933.75 | 18 149.31 | 18 180.61 |
Other current investments | 131 021.17 | 25 012.35 | |||
Cash and bank deposits | 290.33 | 10 050.22 | 27 569.04 | 7 547.25 | 161.07 |
Cash and cash equivalents | 131 311.50 | 35 062.57 | 27 569.04 | 7 547.25 | 161.07 |
Balance sheet total (assets) | 250 863.35 | 190 272.69 | 203 958.95 | 197 871.56 | 188 419.04 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Retained earnings | 79 249.51 | 84 669.08 | 85 482.90 | 96 452.07 | 92 267.22 |
Profit of the financial year | 5 419.57 | 813.82 | 10 969.16 | -4 184.85 | - 877.48 |
Shareholders equity total | 84 869.07 | 85 682.90 | 96 652.07 | 92 467.22 | 91 589.74 |
Provisions | 8 123.26 | 8 375.48 | 11 544.50 | 10 357.21 | 10 198.08 |
Non-current loans from credit institutions | 41 587.31 | 41 368.89 | 40 763.93 | 40 182.03 | 39 600.81 |
Non-current liabilities total | 41 587.31 | 41 368.89 | 40 763.93 | 40 182.03 | 39 600.81 |
Current loans from credit institutions | 17 595.51 | 53 326.68 | 45 615.76 | 45 883.26 | 45 912.49 |
Advances received | 21.20 | 30.51 | 22.28 | ||
Current trade creditors | 270.99 | 201.14 | 794.95 | 1 257.68 | 791.63 |
Current owed to participating | 255.86 | 76.49 | 52.12 | ||
Current owed to group member | 97 003.02 | 6 157.62 | 187.50 | ||
Short-term deferred tax liabilities | 892.83 | 892.83 | |||
Other non-interest bearing current liabilities | 521.36 | 424.77 | 2 153.07 | 7 429.67 | 251.88 |
Current liabilities total | 116 283.71 | 54 845.41 | 54 998.46 | 54 865.10 | 47 030.41 |
Balance sheet total (liabilities) | 250 863.35 | 190 272.69 | 203 958.95 | 197 871.56 | 188 419.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.