Metropol Travels ApS — Credit Rating and Financial Key Figures
CVR number: 42411019
Pilestræde 60, 1112 København K
info@metropolfirmarejser.dk
tel: 30421576
www.metropolfirmarejser.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 943.02 | 1 203.09 | 802.91 |
Employee benefit expenses | - 453.77 | -1 040.19 | - 511.85 |
EBIT | 489.26 | 162.90 | 291.06 |
Other financial income | 0.23 | ||
Other financial expenses | -9.85 | -4.18 | -0.04 |
Pre-tax profit | 479.41 | 158.72 | 291.24 |
Income taxes | - 105.75 | -35.02 | -64.06 |
Net earnings | 373.65 | 123.69 | 227.18 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Tangible assets total | |||
Investments total | |||
Non-current other receivables | 150.00 | 302.00 | 302.00 |
Long term receivables total | 150.00 | 302.00 | 302.00 |
Inventories total | |||
Current amounts owed by group member comp. | 2.00 | 30.78 | |
Prepayments and accrued income | 228.73 | 1 309.55 | |
Current other receivables | 696.11 | ||
Short term receivables total | 696.11 | 230.73 | 1 340.33 |
Cash and bank deposits | 1 576.16 | 940.55 | 1 952.79 |
Cash and cash equivalents | 1 576.16 | 940.55 | 1 952.79 |
Balance sheet total (assets) | 2 422.27 | 1 473.28 | 3 595.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Shares repurchased | 60.00 | ||
Other reserves | 10.00 | 10.00 | 10.00 |
Retained earnings | 373.65 | 437.35 | |
Profit of the financial year | 373.65 | 123.69 | 227.18 |
Shareholders equity total | 423.65 | 547.35 | 774.52 |
Non-current other liabilities | 105.75 | ||
Non-current deferred tax liabilities | 35.02 | 64.06 | |
Non-current liabilities total | 105.75 | 35.02 | 64.06 |
Advances received | 682.25 | 2 559.80 | |
Other non-interest bearing current liabilities | 1 892.87 | 208.66 | 196.73 |
Current liabilities total | 1 892.87 | 890.91 | 2 756.53 |
Balance sheet total (liabilities) | 2 422.27 | 1 473.28 | 3 595.12 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.