MadeAbout Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 41128712
Finlandsgade 25 A, 8200 Aarhus N
mads@madeabout.dk
tel: 23725658
www.madeabout.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 602.04 | 700.52 | 1 241.81 | 1 440.26 |
| Employee benefit expenses | - 478.67 | - 481.88 | - 615.70 | - 647.97 |
| EBIT | 123.37 | 218.64 | 626.11 | 792.29 |
| Other financial expenses | -3.50 | -4.31 | -2.61 | -1.37 |
| Pre-tax profit | 119.87 | 214.33 | 623.49 | 790.92 |
| Income taxes | -26.37 | -47.43 | - 137.89 | - 174.77 |
| Net earnings | 93.50 | 166.90 | 485.60 | 616.14 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 79.78 | 38.87 | 81.70 | 57.12 |
| Short term receivables total | 79.78 | 38.87 | 81.70 | 57.12 |
| Cash and bank deposits | 200.02 | 480.88 | 1 026.34 | 1 173.42 |
| Cash and cash equivalents | 200.02 | 480.88 | 1 026.34 | 1 173.42 |
| Balance sheet total (assets) | 279.81 | 519.75 | 1 108.04 | 1 230.53 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 75.00 | 400.00 | 600.00 | |
| Retained earnings | 18.50 | - 214.60 | - 329.00 | |
| Profit of the financial year | 93.50 | 166.90 | 485.60 | 616.14 |
| Shareholders equity total | 133.50 | 300.40 | 711.00 | 927.15 |
| Non-current liabilities total | ||||
| Current owed to group member | 20.37 | 67.80 | 141.69 | 88.34 |
| Other non-interest bearing current liabilities | 125.93 | 151.55 | 255.35 | 215.04 |
| Current liabilities total | 146.30 | 219.35 | 397.04 | 303.39 |
| Balance sheet total (liabilities) | 279.81 | 519.75 | 1 108.04 | 1 230.53 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.