STOUSTRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 14993444
Mosegårdsvej 35 A, Erritsø 7000 Fredericia
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | - 105.31 | - 250.00 | - 308.88 | - 277.36 | 748.19 |
Total depreciation | - 157.86 | -22.58 | -2 376.27 | - 649.61 | - 110.33 |
Reduction in value of non-current assets | 7 801.71 | 1 301.71 | - 411.76 | ||
EBIT | - 263.17 | 7 529.13 | -1 383.44 | - 926.97 | 226.11 |
Other financial income | 3 350.67 | 11 800.67 | 7 220.35 | 2 539.94 | 12 629.78 |
Other financial expenses | -9 451.93 | -1 120.51 | -7 140.80 | -4 668.36 | - 254.71 |
Net income from associates (fin.) | 9 454.35 | -12 152.98 | 44 082.45 | 5 817.40 | 11 445.07 |
Pre-tax profit | 3 089.93 | 6 056.31 | 42 778.56 | 2 762.00 | 24 046.26 |
Income taxes | 1 679.87 | -4 005.73 | 107.31 | 596.98 | -2 777.50 |
Net earnings | 4 769.80 | 2 050.58 | 42 885.86 | 3 358.98 | 21 268.76 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 8 262.92 | ||||
Buildings | 17 911.57 | 19 213.28 | 19 260.28 | 19 260.28 | |
Machinery and equipment | 60.50 | 200.11 | 159.28 | 86.01 | 55.55 |
Tangible assets total | 8 323.42 | 18 111.68 | 19 372.56 | 19 346.29 | 19 315.83 |
Holdings in group member companies | 107 614.28 | 55 346.76 | 98 417.74 | 103 263.40 | 113 806.18 |
Participating interests | 4 407.86 | 4 981.31 | 4 243.95 | 3 764.00 | 3 963.66 |
Investments total | 112 022.14 | 60 328.07 | 102 661.69 | 107 027.40 | 117 769.84 |
Non-current loans receivable | 45 329.75 | 53 433.87 | 49 360.91 | ||
Long term receivables total | 45 329.75 | 53 433.87 | 49 360.91 | ||
Inventories total | |||||
Current amounts owed by group member comp. | 14 089.67 | 18 470.97 | 16 411.01 | 18 020.40 | 3 160.41 |
Current owed by particip. interest comp. | 50.00 | 50.00 | 50.00 | ||
Current other receivables | 5 250.94 | 5 065.98 | 2 660.92 | 2 880.91 | 3 877.30 |
Current deferred tax assets | 1 794.04 | 389.58 | 1 284.02 | ||
Short term receivables total | 21 184.65 | 23 586.94 | 19 511.51 | 20 901.31 | 8 321.74 |
Other current investments | 49 967.58 | 55 386.54 | |||
Cash and bank deposits | 1 230.19 | 4 621.63 | 5 943.51 | 1 892.69 | 5 782.41 |
Cash and cash equivalents | 1 230.19 | 4 621.63 | 5 943.51 | 51 860.27 | 61 168.96 |
Balance sheet total (assets) | 188 090.16 | 160 082.19 | 196 850.18 | 199 135.27 | 206 576.37 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 462.50 | 2 462.50 | 2 462.50 | 2 462.50 | 2 462.50 |
Shares repurchased | 110.60 | 113.00 | 114.40 | 117.80 | 122.00 |
Other reserves | 73 894.64 | 57 182.57 | 101 748.74 | 106 068.27 | 116 784.05 |
Retained earnings | 44 170.89 | 66 909.53 | 24 279.54 | 62 728.07 | 55 249.27 |
Profit of the financial year | 4 769.80 | 2 050.58 | 42 885.86 | 3 358.98 | 21 268.76 |
Shareholders equity total | 125 408.44 | 128 718.18 | 171 491.05 | 174 735.63 | 195 886.59 |
Provisions | 1 797.53 | 1 577.60 | 1 546.82 | 1 752.13 | |
Non-current loans from credit institutions | 2 304.79 | 2 027.80 | 1 699.70 | 1 420.73 | 1 126.62 |
Non-current deferred tax liabilities | 1 505.97 | 2 815.63 | 3 052.62 | ||
Non-current liabilities total | 2 304.79 | 3 533.77 | 1 699.70 | 4 236.36 | 4 179.24 |
Current loans from credit institutions | 284.70 | 280.40 | 311.80 | 286.23 | 295.94 |
Current trade creditors | 56.04 | 19.26 | 62.78 | 164.14 | 709.68 |
Current owed to group member | 59 701.93 | 25 298.62 | 21 664.37 | 18 050.88 | 3 643.97 |
Other non-interest bearing current liabilities | 334.27 | 434.43 | 42.89 | 115.22 | 108.82 |
Current liabilities total | 60 376.93 | 26 032.70 | 22 081.84 | 18 616.47 | 4 758.41 |
Balance sheet total (liabilities) | 188 090.16 | 160 082.19 | 196 850.18 | 199 135.27 | 206 576.37 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.