STOUSTRUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 14993444
Mosegårdsvej 35 A, Erritsø 7000 Fredericia
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 250.00 | - 308.88 | - 277.36 | 748.19 | - 807.33 |
| Total depreciation | -22.58 | -2 376.27 | - 649.61 | - 110.33 | -19.46 |
| Reduction in value of non-current assets | 7 801.71 | 1 301.71 | - 411.76 | ||
| EBIT | 7 529.13 | -1 383.44 | - 926.97 | 226.11 | - 826.79 |
| Other financial income | 11 800.67 | 7 220.35 | 2 539.94 | 12 629.78 | 6 434.05 |
| Other financial expenses | -1 120.51 | -7 140.80 | -4 668.36 | - 254.71 | -5 072.93 |
| Net income from associates (fin.) | -12 152.98 | 44 082.45 | 5 817.40 | 11 445.07 | 2 386.32 |
| Pre-tax profit | 6 056.31 | 42 778.56 | 2 762.00 | 24 046.26 | 2 920.65 |
| Income taxes | -4 005.73 | 107.31 | 596.98 | -2 777.50 | - 167.53 |
| Net earnings | 2 050.58 | 42 885.86 | 3 358.98 | 21 268.76 | 2 753.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 17 911.57 | 19 213.28 | 19 260.28 | 19 260.28 | 19 517.28 |
| Machinery and equipment | 200.11 | 159.28 | 86.01 | 55.55 | 36.09 |
| Tangible assets total | 18 111.68 | 19 372.56 | 19 346.29 | 19 315.83 | 19 553.36 |
| Holdings in group member companies | 55 346.76 | 98 417.74 | 103 263.40 | 113 806.18 | 115 227.66 |
| Participating interests | 4 981.31 | 4 243.95 | 3 764.00 | 3 963.66 | 4 164.17 |
| Investments total | 60 328.07 | 102 661.69 | 107 027.40 | 117 769.84 | 119 391.83 |
| Non-current loans receivable | 53 433.87 | 49 360.91 | |||
| Long term receivables total | 53 433.87 | 49 360.91 | |||
| Inventories total | |||||
| Current trade debtors | 9.44 | ||||
| Current amounts owed by group member comp. | 18 470.97 | 16 411.01 | 18 020.40 | 3 160.41 | 3 491.35 |
| Current owed by particip. interest comp. | 50.00 | 50.00 | |||
| Current other receivables | 5 065.98 | 2 660.92 | 2 880.91 | 3 877.30 | 4 383.16 |
| Current deferred tax assets | 389.58 | 1 284.02 | 3 155.73 | ||
| Short term receivables total | 23 586.94 | 19 511.51 | 20 901.31 | 8 321.74 | 11 039.68 |
| Other current investments | 49 967.58 | 55 386.54 | 41 857.00 | ||
| Cash and bank deposits | 4 621.63 | 5 943.51 | 1 892.69 | 5 782.41 | 18 507.08 |
| Cash and cash equivalents | 4 621.63 | 5 943.51 | 51 860.27 | 61 168.96 | 60 364.08 |
| Balance sheet total (assets) | 160 082.19 | 196 850.18 | 199 135.27 | 206 576.37 | 210 348.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 2 462.50 | 2 462.50 | 2 462.50 | 2 462.50 | 2 462.50 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 57 182.57 | 101 748.74 | 106 068.27 | 116 784.05 | 119 170.37 |
| Retained earnings | 66 909.53 | 24 279.54 | 62 728.07 | 55 249.27 | 73 996.71 |
| Profit of the financial year | 2 050.58 | 42 885.86 | 3 358.98 | 21 268.76 | 2 753.12 |
| Shareholders equity total | 128 718.18 | 171 491.05 | 174 735.63 | 195 886.59 | 198 517.71 |
| Provisions | 1 797.53 | 1 577.60 | 1 546.82 | 1 752.13 | 1 750.48 |
| Non-current loans from credit institutions | 2 027.80 | 1 699.70 | 1 420.73 | 1 126.62 | 1 080.98 |
| Non-current deferred tax liabilities | 1 505.97 | 2 815.63 | 3 052.62 | 2 165.53 | |
| Non-current liabilities total | 3 533.77 | 1 699.70 | 4 236.36 | 4 179.24 | 3 246.51 |
| Current loans from credit institutions | 280.40 | 311.80 | 286.23 | 295.94 | 43.82 |
| Current trade creditors | 19.26 | 62.78 | 164.14 | 709.68 | 324.57 |
| Current owed to group member | 25 298.62 | 21 664.37 | 18 050.88 | 3 643.97 | 6 213.54 |
| Short-term deferred tax liabilities | 4.26 | ||||
| Other non-interest bearing current liabilities | 434.43 | 42.89 | 115.22 | 108.82 | 248.07 |
| Current liabilities total | 26 032.70 | 22 081.84 | 18 616.47 | 4 758.41 | 6 834.26 |
| Balance sheet total (liabilities) | 160 082.19 | 196 850.18 | 199 135.27 | 206 576.37 | 210 348.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.