Labster Group ApS — Credit Rating and Financial Key Figures
CVR number: 38597183
Vesterbrogade 149, 1620 København V
accounting@labster.com
www.labster.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -3 536.22 | 56 976.20 | 74 396.34 | 82 784.75 | 72 925.39 |
Employee benefit expenses | -23 954.88 | -63 545.39 | - 156 075.77 | - 162 217.84 | - 134 494.25 |
Total depreciation | -8 490.91 | -9 611.43 | -17 591.56 | -59 554.15 | -43 765.98 |
EBIT | -35 982.01 | -16 180.63 | -99 270.99 | - 138 987.24 | - 105 334.84 |
Other financial income | 350.21 | 615.22 | 18 586.59 | 35 511.44 | 28 283.92 |
Other financial expenses | -3 691.90 | -8 873.76 | -1 814.26 | -6 452.67 | -40 058.02 |
Pre-tax profit | -39 323.70 | -24 439.17 | -82 498.66 | - 109 928.47 | - 117 108.94 |
Income taxes | 4 798.42 | 2 778.94 | 7 873.36 | - 563.75 | -5 283.77 |
Net earnings | -34 525.28 | -21 660.23 | -74 625.30 | - 110 492.22 | - 122 392.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 74 573.02 | 86 326.28 | 170 008.21 | 163 903.88 | 147 693.01 |
Intangible rights | 1 439.98 | 1 289.60 | 335.81 | 103.73 | |
Intangible assets total | 76 013.00 | 87 615.88 | 170 344.02 | 163 903.88 | 147 796.74 |
Buildings | 536.54 | 735.53 | 377.03 | ||
Machinery and equipment | 422.44 | 303.07 | 1 208.88 | 1 220.33 | 934.60 |
Tangible assets total | 422.44 | 303.07 | 1 745.42 | 1 955.86 | 1 311.64 |
Investments total | 1 158.33 | 484.61 | 1 233.12 | 1 505.96 | 1 117.43 |
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 4 203.62 | 21 042.44 | 15 315.77 | 13 288.81 | 26 322.17 |
Prepayments and accrued income | 1 223.27 | 3 090.93 | 8 184.43 | 9 374.99 | 8 007.84 |
Current other receivables | 1 611.96 | 686.44 | 4 321.98 | 10 056.35 | 7 614.52 |
Current deferred tax assets | 5 500.48 | 10 284.38 | 15 179.83 | 17 978.33 | 13 180.95 |
Short term receivables total | 12 539.33 | 35 104.18 | 43 002.01 | 50 698.49 | 55 125.48 |
Cash and bank deposits | 80 793.51 | 150 406.57 | 335 184.39 | 526 866.38 | 404 397.38 |
Cash and cash equivalents | 80 793.51 | 150 406.57 | 335 184.39 | 526 866.38 | 404 397.38 |
Balance sheet total (assets) | 170 926.60 | 273 914.30 | 551 508.96 | 744 930.57 | 609 748.67 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 468.76 | 523.11 | 587.56 | 642.08 | 642.99 |
Other reserves | 2 306.89 | 4 387.97 | 1 522.06 | ||
Retained earnings | 132 916.53 | 160 319.94 | 476 621.55 | 709 795.31 | 599 312.16 |
Profit of the financial year | -34 525.28 | -21 660.23 | -74 625.30 | - 110 492.22 | - 122 392.72 |
Shareholders equity total | 98 860.01 | 139 182.82 | 404 890.69 | 604 333.14 | 479 084.49 |
Provisions | 695.00 | 2 549.00 | |||
Non-current loans from credit institutions | 17 624.51 | 16 329.80 | 14 535.24 | 12 413.07 | 9 499.68 |
Non-current accruals and deferred income | 19 449.56 | 16 125.71 | 10 401.39 | 6 348.05 | 5 361.72 |
Non-current other liabilities | 92.61 | ||||
Non-current deferred tax liabilities | 3 306.30 | 1 869.88 | 1 266.05 | 1 253.76 | 1 339.80 |
Non-current liabilities total | 40 380.37 | 34 325.40 | 26 202.67 | 20 014.88 | 16 293.80 |
Current loans from credit institutions | 10 216.16 | 7 615.56 | 6 629.89 | 6 782.10 | 5 009.14 |
Advances received | 419.40 | ||||
Current trade creditors | 1 056.17 | 3 122.01 | 10 595.19 | 7 155.22 | 5 909.11 |
Short-term deferred tax liabilities | 696.21 | 1 170.66 | |||
Other non-interest bearing current liabilities | 3 022.52 | 6 890.97 | 15 050.72 | 12 988.92 | 6 675.21 |
Accruals and deferred income | 16 696.36 | 80 228.54 | 88 139.79 | 92 960.10 | 95 186.87 |
Current liabilities total | 30 991.21 | 97 857.08 | 120 415.60 | 120 582.55 | 114 370.38 |
Balance sheet total (liabilities) | 170 926.60 | 273 914.30 | 551 508.96 | 744 930.57 | 609 748.67 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.