Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Tormic ApS — Credit Rating and Financial Key Figures
CVR number: 39696983
Andebøllevej 50, 5492 Vissenbjerg
Michael.Andersen@Elis.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 050.89 | 3 263.82 | 2 175.54 | 955.64 | 4.73 |
| Employee benefit expenses | -2 968.55 | -3 013.75 | -2 298.19 | - 477.15 | -1.19 |
| Other operating expenses | -99.57 | - 282.09 | |||
| Total depreciation | - 145.56 | - 121.56 | -95.00 | - 199.90 | |
| EBIT | - 162.79 | 128.51 | - 217.64 | -3.50 | 3.54 |
| Other financial income | 0.03 | 1.56 | 1.24 | ||
| Other financial expenses | -49.60 | -26.78 | -41.33 | -28.55 | -14.36 |
| Pre-tax profit | - 212.39 | 101.73 | - 258.95 | -30.49 | -9.58 |
| Income taxes | 21.80 | -21.71 | 10.56 | -16.67 | 2.09 |
| Net earnings | - 190.60 | 80.02 | - 248.39 | -47.16 | -7.49 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 255.00 | 212.50 | 170.00 | ||
| Intangible assets total | 255.00 | 212.50 | 170.00 | ||
| Land and waters | 1 955.34 | 1 918.83 | 1 882.33 | 909.58 | 909.58 |
| Machinery and equipment | 54.77 | 47.02 | 31.02 | ||
| Tangible assets total | 2 010.11 | 1 965.85 | 1 913.35 | 909.58 | 909.58 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 434.49 | 415.51 | 143.17 | 810.24 | |
| Current other receivables | 25.00 | 25.00 | 25.00 | 25.68 | 0.11 |
| Current deferred tax assets | 1.37 | 39.43 | 16.94 | 3.91 | |
| Short term receivables total | 459.49 | 441.88 | 207.60 | 852.85 | 4.02 |
| Cash and bank deposits | 674.69 | 579.76 | 132.60 | 255.05 | 699.56 |
| Cash and cash equivalents | 674.69 | 579.76 | 132.60 | 255.05 | 699.56 |
| Balance sheet total (assets) | 3 399.29 | 3 199.99 | 2 423.55 | 2 017.48 | 1 613.16 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 270.00 | 317.60 | |||
| Retained earnings | 1 992.86 | 1 802.26 | 1 882.28 | 1 363.90 | 999.13 |
| Profit of the financial year | - 190.60 | 80.02 | - 248.39 | -47.16 | -7.49 |
| Shareholders equity total | 1 852.26 | 1 932.28 | 1 683.90 | 1 636.73 | 1 359.25 |
| Provisions | 16.05 | 5.13 | 2.18 | ||
| Non-current loans from credit institutions | 529.08 | 430.60 | 331.11 | 228.04 | 121.84 |
| Non-current liabilities total | 529.08 | 430.60 | 331.11 | 228.04 | 121.84 |
| Current loans from credit institutions | 101.30 | 99.73 | 100.03 | 103.04 | 106.14 |
| Current trade creditors | 69.79 | 86.61 | 37.54 | 5.78 | |
| Other non-interest bearing current liabilities | 830.81 | 645.64 | 270.98 | 41.71 | 25.93 |
| Current liabilities total | 1 001.90 | 831.98 | 408.55 | 150.53 | 132.07 |
| Balance sheet total (liabilities) | 3 399.29 | 3 199.99 | 2 423.55 | 2 017.48 | 1 613.16 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.