Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
F 16 HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 27120369
Fugledevej 16, 4490 Jerslev Sjælland
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 72.00 | 73.00 | 77.00 | 74.50 | 73.63 |
| Total depreciation | -97.00 | -94.00 | -88.00 | -87.20 | -80.70 |
| EBIT | -25.00 | -21.00 | -11.00 | -12.70 | -7.07 |
| Other financial income | 0.98 | ||||
| Other financial expenses | -15.00 | -14.00 | -8.00 | -4.83 | -3.60 |
| Net income from associates (fin.) | 751.00 | 1 255.00 | 139.00 | 745.37 | 564.80 |
| Pre-tax profit | 711.00 | 1 220.00 | 120.00 | 727.85 | 555.12 |
| Income taxes | 9.00 | 8.00 | 4.00 | 3.59 | 1.78 |
| Net earnings | 720.00 | 1 228.00 | 124.00 | 731.43 | 556.90 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 680.00 | 586.00 | 498.00 | 410.70 | 330.00 |
| Tangible assets total | 680.00 | 586.00 | 498.00 | 410.70 | 330.00 |
| Holdings in group member companies | 374.00 | 629.00 | 568.00 | 500.05 | 423.49 |
| Participating interests | 463.60 | 204.96 | |||
| Investments total | 374.00 | 629.00 | 568.00 | 963.66 | 628.45 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 35.00 | 33.00 | 33.50 | ||
| Current amounts owed by group member comp. | 67.00 | 66.00 | 66.00 | ||
| Current owed by particip. interest comp. | 60.24 | 53.19 | |||
| Current other receivables | 20.00 | 11.00 | |||
| Current deferred tax assets | 87.51 | 87.51 | |||
| Short term receivables total | 122.00 | 110.00 | 66.00 | 181.25 | 140.70 |
| Cash and bank deposits | 284.00 | 512.00 | 158.00 | 334.17 | 178.18 |
| Cash and cash equivalents | 284.00 | 512.00 | 158.00 | 334.17 | 178.18 |
| Balance sheet total (assets) | 1 460.00 | 1 837.00 | 1 290.00 | 1 889.77 | 1 277.34 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 118.00 | 122.00 | 1 000.00 | ||
| Other reserves | 209.00 | 464.00 | 403.00 | 798.65 | - 536.55 |
| Retained earnings | -50.00 | - 454.00 | 264.00 | -7.55 | 59.09 |
| Profit of the financial year | 720.00 | 1 228.00 | 124.00 | 731.43 | 556.90 |
| Shareholders equity total | 1 004.00 | 1 481.00 | 1 038.00 | 1 647.54 | 1 204.44 |
| Provisions | 0.05 | 0.04 | 0.02 | 20.62 | 18.84 |
| Non-current loans from credit institutions | 283.00 | 194.00 | 104.00 | ||
| Non-current liabilities total | 283.00 | 194.00 | 104.00 | ||
| Current loans from credit institutions | 89.00 | 89.00 | 89.00 | 104.42 | 15.28 |
| Current trade creditors | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
| Current owed to participating | 20.75 | 20.75 | |||
| Short-term deferred tax liabilities | 4.00 | 79.86 | 1.38 | ||
| Other non-interest bearing current liabilities | 28.00 | 27.00 | 28.00 | 6.57 | 6.64 |
| Current liabilities total | 127.00 | 126.00 | 131.00 | 221.61 | 54.06 |
| Balance sheet total (liabilities) | 1 414.05 | 1 801.04 | 1 273.02 | 1 889.77 | 1 277.34 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.