Scancrown ApS
CVR number: 42307149
Sjællandsvej 6, 6000 Kolding
mads-kjelde@hotmail.com
tel: 22206504
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 24.44 | -36.54 | -66.89 |
| Employee benefit expenses | -70.00 | -12.11 | |
| Total depreciation | -41.57 | ||
| EBIT | -45.56 | -48.65 | - 108.46 |
| Other financial income | -0.56 | -0.17 | |
| Other financial expenses | -0.65 | -0.27 | -0.18 |
| Pre-tax profit | -46.21 | -49.48 | - 108.81 |
| Net earnings | -46.21 | -49.48 | - 108.81 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current trade debtors | 0.00 | 39.00 | 42.00 |
| Current amounts owed by group member comp. | 40.00 | 40.00 | 40.00 |
| Current other receivables | 1.21 | 31.45 | |
| Short term receivables total | 41.21 | 79.00 | 113.45 |
| Cash and bank deposits | 0.15 | 0.31 | 5.70 |
| Cash and cash equivalents | 0.15 | 0.31 | 5.70 |
| Balance sheet total (assets) | 41.36 | 79.30 | 119.14 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | -46.21 | -95.69 | |
| Profit of the financial year | -46.21 | -49.48 | - 108.81 |
| Shareholders equity total | -6.21 | -55.68 | - 164.50 |
| Non-current liabilities total | |||
| Current trade creditors | 17.96 | 26.96 | 135.48 |
| Current owed to participating | 29.61 | 98.09 | 147.02 |
| Other non-interest bearing current liabilities | 0.00 | 9.94 | 1.14 |
| Current liabilities total | 47.57 | 134.99 | 283.64 |
| Balance sheet total (liabilities) | 41.36 | 79.30 | 119.14 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.