Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
COW-WELFARE A/S — Credit Rating and Financial Key Figures
CVR number: 32359248
Langkær 15, 6100 Haderslev
info@cow-welfare.com
tel: 73693207
www.cow-welfare.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 283.77 | 5 056.38 | 9 771.60 | 7 699.46 | 14 210.86 |
| Employee benefit expenses | -4 198.74 | -5 422.95 | -5 401.96 | -5 431.52 | -6 635.15 |
| Other operating expenses | - 434.34 | -33.88 | |||
| Total depreciation | - 561.89 | - 443.62 | - 359.49 | - 319.82 | - 317.87 |
| EBIT | 88.81 | - 810.19 | 3 976.28 | 1 948.12 | 7 257.84 |
| Other financial income | 12.93 | 1.58 | |||
| Other financial expenses | -50.88 | - 291.97 | - 428.96 | - 302.77 | - 263.22 |
| Pre-tax profit | 50.87 | -1 102.15 | 3 547.32 | 1 645.35 | 6 996.20 |
| Income taxes | -17.23 | 230.06 | - 819.99 | - 400.04 | -1 559.00 |
| Net earnings | 33.63 | - 872.09 | 2 727.34 | 1 245.30 | 5 437.19 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 1 380.88 | 1 135.47 | 904.76 | 835.54 | 700.64 |
| Intangible assets total | 1 380.88 | 1 135.47 | 904.76 | 835.54 | 700.64 |
| Land and waters | 4 870.22 | ||||
| Machinery and equipment | 399.30 | 297.99 | 203.20 | 136.55 | 98.49 |
| Tangible assets total | 399.30 | 297.99 | 203.20 | 136.55 | 4 968.71 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 453.22 | 3 877.92 | 3 541.05 | 3 901.31 | 5 042.44 |
| Advance payments | 483.71 | 466.06 | 988.55 | 1 116.60 | 1 934.81 |
| Inventories total | 2 936.93 | 4 343.98 | 4 529.60 | 5 017.90 | 6 977.24 |
| Current trade debtors | 2 869.11 | 1 181.18 | 2 801.65 | 2 257.79 | 1 671.46 |
| Prepayments and accrued income | 245.20 | 295.49 | 311.70 | 324.28 | 334.32 |
| Current other receivables | 166.00 | 312.78 | 209.30 | 1 199.15 | 303.16 |
| Current deferred tax assets | 981.27 | 1 211.33 | 391.34 | ||
| Short term receivables total | 4 261.57 | 3 000.79 | 3 713.99 | 3 781.22 | 2 308.93 |
| Cash and bank deposits | 3.02 | 538.90 | 18.86 | 18.51 | 4 597.09 |
| Cash and cash equivalents | 3.02 | 538.90 | 18.86 | 18.51 | 4 597.09 |
| Balance sheet total (assets) | 8 981.70 | 9 317.14 | 9 370.41 | 9 789.71 | 19 552.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 1 250.00 | 1 000.00 | 3 500.00 | ||
| Other reserves | -1 500.00 | ||||
| Retained earnings | 787.29 | 820.92 | -1 051.17 | 1 676.17 | - 578.53 |
| Profit of the financial year | 33.63 | - 872.09 | 2 727.34 | 1 245.30 | 5 437.19 |
| Shareholders equity total | 2 570.92 | 448.83 | 3 176.17 | 3 421.47 | 7 358.67 |
| Provisions | 8.70 | 158.67 | |||
| Non-current loans from credit institutions | 2 858.25 | ||||
| Non-current other liabilities | 176.72 | ||||
| Non-current deferred tax liabilities | 160.27 | 97.06 | 100.07 | 103.77 | |
| Non-current liabilities total | 176.72 | 160.27 | 97.06 | 100.07 | 2 962.02 |
| Current loans from credit institutions | 918.51 | 2 465.51 | 1 936.63 | 3 603.32 | 272.97 |
| Current trade creditors | 3 547.06 | 2 891.68 | 2 987.29 | 1 929.77 | 5 614.93 |
| Current owed to participating | 500.00 | ||||
| Short-term deferred tax liabilities | 1 409.03 | ||||
| Other non-interest bearing current liabilities | 1 307.33 | 2 536.80 | 612.35 | 332.66 | 727.19 |
| Accruals and deferred income | 461.17 | 814.05 | 560.91 | 393.71 | 549.13 |
| Current liabilities total | 6 234.06 | 8 708.04 | 6 097.18 | 6 259.46 | 9 073.26 |
| Balance sheet total (liabilities) | 8 981.70 | 9 317.14 | 9 370.41 | 9 789.71 | 19 552.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.