Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SEJS DYNER ApS — Credit Rating and Financial Key Figures
CVR number: 27457797
Kinavej 13, 4200 Slagelse
info@sejsdyner.dk
tel: 58505356
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 7 138.86 | 6 074.77 | 5 670.45 | 5 411.57 | 5 301.78 |
| Employee benefit expenses | -3 222.38 | -3 169.67 | -2 996.76 | -4 122.89 | -4 387.39 |
| Other operating expenses | -8.15 | -7.43 | |||
| Total depreciation | - 133.27 | - 212.76 | - 212.76 | - 349.87 | - 302.13 |
| EBIT | 3 775.06 | 2 692.33 | 2 460.93 | 938.81 | 604.82 |
| Other financial income | 336.15 | 20.30 | 416.13 | 563.03 | 568.07 |
| Other financial expenses | - 119.34 | - 676.91 | - 325.10 | - 834.27 | -1 529.66 |
| Pre-tax profit | 3 991.87 | 2 035.72 | 2 551.96 | 1 029.87 | 310.17 |
| Income taxes | - 874.24 | - 445.85 | - 568.67 | - 225.83 | -70.07 |
| Net earnings | 3 117.63 | 1 589.87 | 1 983.29 | 804.04 | 240.09 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 1 083.41 | 870.65 | 657.88 | 1 156.16 | 951.88 |
| Tangible assets total | 1 083.41 | 870.65 | 657.88 | 1 156.16 | 951.88 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 762.52 | 2 518.66 | 3 043.20 | 2 909.17 | 3 030.59 |
| Inventories total | 2 762.52 | 2 518.66 | 3 043.20 | 2 909.17 | 3 030.59 |
| Current trade debtors | 380.83 | 458.41 | 279.66 | 542.47 | 315.55 |
| Current amounts owed by group member comp. | 1 147.47 | 5 924.32 | 6 292.96 | ||
| Prepayments and accrued income | 6.75 | 69.09 | |||
| Current other receivables | 233.88 | 59.16 | |||
| Short term receivables total | 614.71 | 517.57 | 1 427.13 | 6 473.54 | 6 677.60 |
| Other current investments | 1 333.11 | 3 143.10 | 3 669.47 | 1 969.57 | 2 079.92 |
| Cash and bank deposits | 4 719.02 | 5 785.57 | 7 969.27 | 5 387.22 | 6 665.64 |
| Cash and cash equivalents | 6 052.13 | 8 928.67 | 11 638.74 | 7 356.79 | 8 745.56 |
| Balance sheet total (assets) | 10 512.77 | 12 835.55 | 16 766.95 | 17 895.67 | 19 405.62 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 1 500.00 | 600.00 | |
| Retained earnings | -39.27 | 2 078.36 | 2 168.23 | 3 551.52 | 4 355.48 |
| Profit of the financial year | 3 117.63 | 1 589.87 | 1 983.29 | 804.04 | 240.09 |
| Shareholders equity total | 5 203.36 | 4 793.23 | 5 776.52 | 5 080.56 | 4 720.57 |
| Provisions | 15.78 | 10.65 | 11.36 | 11.85 | 9.05 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.05 | 19.24 | 46.41 | 72.95 | |
| Advances received | 48.00 | ||||
| Current trade creditors | 30.00 | 1 088.38 | 1 678.42 | 1 074.22 | 1 411.89 |
| Current owed to group member | 3 208.06 | 6 203.91 | 7 873.67 | 10 168.19 | 11 658.62 |
| Short-term deferred tax liabilities | 835.25 | 450.98 | 557.28 | 223.49 | 69.77 |
| Other non-interest bearing current liabilities | 1 172.33 | 268.36 | 850.47 | 1 290.94 | 1 462.77 |
| Current liabilities total | 5 293.63 | 8 031.67 | 10 979.07 | 12 803.26 | 14 676.00 |
| Balance sheet total (liabilities) | 10 512.77 | 12 835.55 | 16 766.95 | 17 895.67 | 19 405.62 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.