BIRGER CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 10750113
Kristen Bernikows Gade 6, 1105 København K
bc@birger-christensen.com
tel: 33932135
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 17 144.00 | 49 450.00 | 62 902.00 | 51 376.41 | 41 333.00 |
| Employee benefit expenses | -45 375.01 | -39 598.03 | |||
| Other operating expenses | - 994.99 | ||||
| Total depreciation | -3 362.66 | -4 455.66 | |||
| EBIT | -18 191.00 | 13 817.00 | 17 220.00 | 1 643.75 | -2 720.69 |
| Other financial income | 564.95 | 434.31 | |||
| Other financial expenses | -2 191.87 | -2 021.29 | |||
| Pre-tax profit | -13 947.00 | -9 329.00 | 12 052.00 | 16.84 | -4 307.67 |
| Income taxes | 107.77 | 529.20 | |||
| Net earnings | -13 947.00 | -9 329.00 | 12 052.00 | 124.61 | -3 778.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 8 656.09 | 7 626.49 | |||
| Goodwill | 4 857.14 | 3 642.86 | |||
| Intangible assets total | 13 513.24 | 11 269.34 | |||
| Buildings | 314.93 | 1 745.27 | |||
| Machinery and equipment | 2 380.56 | 2 278.33 | |||
| Advance payments and construction in progress | 63.13 | ||||
| Tangible assets total | 2 695.49 | 4 086.73 | |||
| Investments total | 73 702.00 | 81 639.00 | 95 971.00 | 994.61 | 16.18 |
| Non-current other receivables | 318.06 | 374.35 | |||
| Long term receivables total | 318.06 | 374.35 | |||
| Raw materials and consumables | 586.08 | 1 331.86 | |||
| Finished products/goods | 8 388.55 | 5 662.02 | |||
| Advance payments | 91.42 | 166.29 | |||
| Inventories total | 9 066.05 | 7 160.18 | |||
| Current trade debtors | 35 477.04 | 32 339.28 | |||
| Current amounts owed by group member comp. | 109.28 | 319.95 | |||
| Prepayments and accrued income | 6 974.38 | 9 374.49 | |||
| Current other receivables | 1 580.45 | 3 952.23 | |||
| Current deferred tax assets | 225.05 | 141.63 | |||
| Short term receivables total | 44 366.21 | 46 127.58 | |||
| Cash and bank deposits | 14 366.86 | 11 156.11 | |||
| Cash and cash equivalents | 14 366.86 | 11 156.11 | |||
| Balance sheet total (assets) | 73 702.00 | 81 639.00 | 95 971.00 | 85 320.51 | 80 190.48 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 22 316.00 | 31 644.00 | 43 696.00 | 5 192.31 | 5 192.31 |
| Shares repurchased | 3 500.00 | ||||
| Other reserves | 20.61 | ||||
| Retained earnings | 13 947.00 | 9 329.00 | -12 052.00 | 22 469.86 | 21 944.89 |
| Profit of the financial year | -13 947.00 | -9 329.00 | 12 052.00 | 124.61 | -3 778.47 |
| Minority interest (BS) | 9 033.53 | 8 183.11 | |||
| Shareholders equity total | 22 316.00 | 31 644.00 | 43 696.00 | 40 320.31 | 31 562.45 |
| Provisions | 2 141.88 | 1 739.94 | |||
| Non-current loans from credit institutions | 4 801.77 | 2 773.90 | |||
| Non-current deferred tax liabilities | 2 046.29 | 2 041.39 | |||
| Non-current liabilities total | 6 848.06 | 4 815.28 | |||
| Current loans from credit institutions | 22 576.74 | 22 456.58 | |||
| Advances received | 1 701.51 | 1 548.89 | |||
| Current trade creditors | 9 054.65 | 13 564.84 | |||
| Other non-interest bearing current liabilities | 2 677.36 | 4 502.50 | |||
| Current liabilities total | 36 010.26 | 42 072.81 | |||
| Balance sheet total (liabilities) | 22 316.00 | 31 644.00 | 43 696.00 | 85 320.51 | 80 190.48 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.