BIRGER CHRISTENSEN A/S — Credit Rating and Financial Key Figures
CVR number: 10750113
Kristen Bernikows Gade 6, 1105 København K
bc@birger-christensen.com
tel: 33932135
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 25 639.00 | 17 144.00 | 49 450.00 | 62 901.90 | 51 376.41 |
| Employee benefit expenses | -41 274.15 | -45 375.00 | |||
| Other operating expenses | - 912.32 | - 994.99 | |||
| Total depreciation | -3 495.37 | -3 362.66 | |||
| EBIT | -8 599.00 | -18 191.00 | 13 817.00 | 17 220.07 | 1 643.76 |
| Other financial income | 2.46 | 159.76 | |||
| Other financial expenses | -1 943.15 | -1 786.67 | |||
| Pre-tax profit | -4 567.00 | -13 947.00 | -9 329.00 | 15 279.37 | 16.84 |
| Income taxes | -3 227.67 | 107.77 | |||
| Net earnings | -4 567.00 | -13 947.00 | -9 329.00 | 12 051.71 | 124.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible rights | 5 949.41 | 8 656.09 | |||
| Goodwill | 6 071.43 | 4 857.14 | |||
| Intangible assets total | 12 020.84 | 13 513.24 | |||
| Buildings | 808.61 | 314.93 | |||
| Machinery and equipment | 556.40 | 2 380.56 | |||
| Tangible assets total | 1 365.01 | 2 695.49 | |||
| Investments total | 77 371.00 | 73 702.00 | 81 639.00 | 977.93 | 994.61 |
| Non-current other receivables | 318.06 | 318.06 | |||
| Long term receivables total | 318.06 | 318.06 | |||
| Raw materials and consumables | 586.08 | ||||
| Finished products/goods | 14 100.19 | 8 388.55 | |||
| Advance payments | 634.42 | 91.42 | |||
| Inventories total | 14 734.61 | 9 066.05 | |||
| Current trade debtors | 47 105.96 | 35 477.04 | |||
| Current amounts owed by group member comp. | 430.12 | 109.28 | |||
| Prepayments and accrued income | 10 702.09 | 6 974.38 | |||
| Current other receivables | 969.34 | 1 580.45 | |||
| Current deferred tax assets | 225.05 | ||||
| Short term receivables total | 59 207.50 | 44 366.21 | |||
| Cash and bank deposits | 7 346.80 | 14 366.86 | |||
| Cash and cash equivalents | 7 346.80 | 14 366.86 | |||
| Balance sheet total (assets) | 77 371.00 | 73 702.00 | 81 639.00 | 95 970.75 | 85 320.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 26 263.00 | 22 316.00 | 31 644.00 | 5 192.31 | 5 192.31 |
| Shares repurchased | 2 450.00 | 3 500.00 | |||
| Retained earnings | 4 567.00 | 13 947.00 | 9 329.00 | 16 308.70 | 22 469.85 |
| Profit of the financial year | -4 567.00 | -13 947.00 | -9 329.00 | 12 051.71 | 124.61 |
| Minority interest (BS) | 7 692.98 | 9 033.53 | |||
| Shareholders equity total | 26 263.00 | 22 316.00 | 31 644.00 | 43 695.70 | 40 320.31 |
| Provisions | 1 911.07 | 2 141.88 | |||
| Non-current loans from credit institutions | 8 041.35 | 4 801.77 | |||
| Non-current deferred tax liabilities | 1 967.84 | 2 046.29 | |||
| Non-current liabilities total | 10 009.19 | 6 848.06 | |||
| Current loans from credit institutions | 19 280.53 | 22 576.74 | |||
| Advances received | 1 698.83 | 1 701.51 | |||
| Current trade creditors | 13 872.67 | 9 054.65 | |||
| Short-term deferred tax liabilities | 4.25 | ||||
| Other non-interest bearing current liabilities | 5 498.50 | 2 677.36 | |||
| Current liabilities total | 40 354.79 | 36 010.26 | |||
| Balance sheet total (liabilities) | 26 263.00 | 22 316.00 | 31 644.00 | 95 970.75 | 85 320.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.