Grün Aps — Credit Rating and Financial Key Figures
CVR number: 38707256
Fønsskovvej 30, Fønsskov 5580 Nørre Aaby
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -10.11 | 138.40 | 471.44 | 281.28 | 161.03 |
| Employee benefit expenses | -46.27 | -49.78 | - 434.08 | - 486.50 | -4.09 |
| Total depreciation | -10.85 | -10.85 | |||
| EBIT | -56.38 | 88.63 | 37.36 | - 216.06 | 146.09 |
| Other financial income | 0.05 | ||||
| Other financial expenses | -3.43 | -1.20 | -6.90 | -0.45 | -0.06 |
| Pre-tax profit | -59.81 | 87.42 | 30.46 | - 216.51 | 146.07 |
| Income taxes | 11.56 | -18.73 | -8.11 | 47.62 | -32.19 |
| Net earnings | -48.25 | 68.70 | 22.35 | - 168.90 | 113.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 54.22 | 43.38 | |||
| Tangible assets total | 54.22 | 43.38 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 15.40 | 15.40 | |||
| Inventories total | 15.40 | 15.40 | |||
| Current trade debtors | 3.43 | 28.49 | 26.22 | 2.30 | |
| Current amounts owed by group member comp. | 40.00 | ||||
| Prepayments and accrued income | 65.63 | ||||
| Current other receivables | 43.00 | 20.94 | 5.48 | ||
| Current deferred tax assets | 16.88 | 39.51 | 7.32 | ||
| Short term receivables total | 16.88 | 86.43 | 94.12 | 86.67 | 15.10 |
| Cash and bank deposits | 8.26 | 22.09 | 82.95 | 0.34 | 183.37 |
| Cash and cash equivalents | 8.26 | 22.09 | 82.95 | 0.34 | 183.37 |
| Balance sheet total (assets) | 25.14 | 108.51 | 177.07 | 156.63 | 257.24 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | -19.38 | -67.63 | 1.07 | 23.43 | - 145.47 |
| Profit of the financial year | -48.25 | 68.70 | 22.35 | - 168.90 | 113.88 |
| Shareholders equity total | -17.63 | 51.07 | 73.43 | -95.47 | 18.41 |
| Provisions | 8.11 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 0.06 | 4.06 | 22.03 | 70.19 | 65.63 |
| Current owed to participating | 0.57 | 4.44 | 76.05 | 73.13 | |
| Short-term deferred tax liabilities | 1.94 | ||||
| Other non-interest bearing current liabilities | 42.70 | 50.87 | 69.07 | 105.86 | 100.07 |
| Current liabilities total | 42.76 | 57.44 | 95.54 | 252.10 | 238.83 |
| Balance sheet total (liabilities) | 25.14 | 108.51 | 177.07 | 156.63 | 257.24 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.