Frugt Express ApS — Credit Rating and Financial Key Figures
CVR number: 41571160
Sandbyvej 13, 2730 Herlev
Income statement (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 447.94 | 214.80 | 293.89 |
| Employee benefit expenses | - 365.58 | - 209.89 | - 230.56 |
| EBIT | 82.36 | 4.91 | 63.33 |
| Other financial expenses | -0.70 | -4.11 | -24.08 |
| Pre-tax profit | 81.66 | 0.80 | 39.25 |
| Income taxes | -18.28 | -1.03 | -10.45 |
| Net earnings | 63.38 | -0.23 | 28.80 |
Assets (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Tangible assets total | |||
| Investments total | |||
| Long term receivables total | |||
| Finished products/goods | 30.00 | 30.00 | |
| Inventories total | 30.00 | 30.00 | |
| Current trade debtors | 399.82 | 584.07 | 492.46 |
| Short term receivables total | 399.82 | 584.07 | 492.46 |
| Cash and bank deposits | 20.10 | 1.07 | 22.13 |
| Cash and cash equivalents | 20.10 | 1.07 | 22.13 |
| Balance sheet total (assets) | 449.92 | 615.14 | 514.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 63.38 | 63.14 | |
| Profit of the financial year | 63.38 | -0.23 | 28.80 |
| Shareholders equity total | 103.38 | 103.14 | 131.94 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 6.10 | ||
| Current trade creditors | 22.38 | 79.40 | 72.97 |
| Current owed to participating | 233.77 | 235.82 | 124.30 |
| Short-term deferred tax liabilities | 18.28 | 1.03 | 2.45 |
| Other non-interest bearing current liabilities | 72.10 | 189.64 | 182.92 |
| Current liabilities total | 346.54 | 512.00 | 382.65 |
| Balance sheet total (liabilities) | 449.92 | 615.14 | 514.59 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.