Tuco Production ApS — Credit Rating and Financial Key Figures
CVR number: 32072291
Mørkebjergvej 3, 5600 Faaborg
mail@tuco.dk
tel: 70203898
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 12 762.00 | 13 173.00 | 16 099.00 | 21 489.00 | 27 062.46 |
| Employee benefit expenses | -9 744.00 | -9 549.00 | -11 178.00 | -17 527.00 | -22 589.06 |
| Other operating expenses | - 149.44 | ||||
| Total depreciation | -1 019.00 | - 910.00 | -2 676.00 | -1 208.00 | -1 050.82 |
| EBIT | 1 999.00 | 2 714.00 | 2 245.00 | 2 754.00 | 3 273.14 |
| Other financial income | 19.00 | 1.00 | 133.12 | ||
| Other financial expenses | -1 624.00 | -1 825.00 | -1 931.00 | -1 995.00 | -2 826.72 |
| Pre-tax profit | 394.00 | 889.00 | 315.00 | 759.00 | 579.55 |
| Income taxes | -99.00 | - 108.00 | 92.00 | - 151.00 | - 233.59 |
| Net earnings | 295.00 | 781.00 | 407.00 | 608.00 | 345.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 6 045.00 | 5 484.00 | 3 353.00 | 3 075.00 | 2 794.57 |
| Intangible assets total | 6 045.00 | 5 484.00 | 3 353.00 | 3 075.00 | 2 794.57 |
| Buildings | 10 293.00 | 9 373.00 | 8 451.00 | 7 531.00 | 3 308.82 |
| Machinery and equipment | 50.00 | 44.00 | 37.00 | 30.00 | 24.01 |
| Tangible assets total | 10 343.00 | 9 417.00 | 8 488.00 | 7 561.00 | 3 332.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 2 942.27 | ||||
| Raw materials and consumables | 2 223.00 | 1 829.00 | 1 909.00 | 1 763.00 | 3 037.84 |
| Finished products/goods | 6 642.00 | 6 642.00 | 6 642.00 | 6 542.00 | 6 542.42 |
| Inventories total | 8 865.00 | 8 471.00 | 8 551.00 | 8 305.00 | 12 522.54 |
| Current trade debtors | 3 679.00 | 3 767.00 | 2 844.00 | 3 893.00 | 734.37 |
| Prepayments and accrued income | 222.00 | 411.00 | 45.00 | 999.00 | 598.20 |
| Current other receivables | 18 481.00 | 23 319.00 | 13 849.00 | 28 682.00 | 30 960.65 |
| Current deferred tax assets | 253.00 | 236.00 | 888.00 | 472.21 | |
| Short term receivables total | 22 635.00 | 27 733.00 | 17 626.00 | 33 574.00 | 32 765.43 |
| Cash and bank deposits | 95.00 | 31.00 | 5.00 | 11.00 | 532.34 |
| Cash and cash equivalents | 95.00 | 31.00 | 5.00 | 11.00 | 532.34 |
| Balance sheet total (assets) | 47 983.00 | 51 136.00 | 38 023.00 | 52 526.00 | 51 947.71 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 4 715.00 | 4 277.00 | 2 615.00 | 2 398.00 | 2 179.77 |
| Retained earnings | - 864.00 | - 131.00 | 2 313.00 | 2 936.00 | 3 762.16 |
| Profit of the financial year | 295.00 | 781.00 | 407.00 | 608.00 | 345.95 |
| Shareholders equity total | 4 271.00 | 5 052.00 | 5 460.00 | 6 067.00 | 6 412.88 |
| Provisions | 3 214.00 | 3 562.00 | 4 625.00 | 4 776.00 | 5 739.85 |
| Non-current loans from credit institutions | 1 140.00 | 3 838.00 | 5 707.00 | 6 357.00 | 3 303.18 |
| Non-current other liabilities | 5 765.00 | ||||
| Non-current liabilities total | 6 905.00 | 3 838.00 | 5 707.00 | 6 357.00 | 3 303.18 |
| Current loans from credit institutions | 1 044.00 | 6 271.00 | 4 426.00 | 6 914.00 | 7 343.91 |
| Advances received | 535.00 | 146.00 | 842.80 | ||
| Current trade creditors | 5 411.00 | 9 992.00 | 4 728.00 | 9 388.00 | 7 148.94 |
| Current owed to participating | 14.00 | 14.00 | 14.00 | 14.00 | 14.45 |
| Current owed to group member | 18 003.00 | 12 205.00 | 10 981.00 | 15 623.00 | 16 230.77 |
| Other non-interest bearing current liabilities | 2 483.00 | 2 764.00 | 2 061.00 | 2 899.00 | 4 641.10 |
| Accruals and deferred income | 6 103.00 | 7 438.00 | 21.00 | 342.00 | 269.83 |
| Current liabilities total | 33 593.00 | 38 684.00 | 22 231.00 | 35 326.00 | 36 491.81 |
| Balance sheet total (liabilities) | 47 983.00 | 51 136.00 | 38 023.00 | 52 526.00 | 51 947.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.