Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MAL4057 ApS — Credit Rating and Financial Key Figures
CVR number: 38761749
Strandvejen 44, 2900 Hellerup
dk_eqbilag@pwc.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 153.97 | 1 137.28 | 2 559.28 | 2 961.20 | 3 802.68 |
| Costs of management | -20.83 | -12.97 | -14.97 | -14.97 | -14.97 |
| EBIT | 1 133.14 | 1 124.31 | 2 544.31 | 2 946.23 | 3 787.71 |
| Other financial income | 674.41 | 2 179.04 | 1 305.76 | 1 832.43 | 2 138.32 |
| Other financial expenses | -0.02 | -0.16 | |||
| Pre-tax profit | 1 807.55 | 3 303.35 | 3 850.07 | 4 778.64 | 5 925.86 |
| Income taxes | - 409.07 | - 744.34 | - 873.94 | -1 077.24 | -1 340.92 |
| Net earnings | 1 398.48 | 2 559.01 | 2 976.12 | 3 701.40 | 4 584.95 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 849.00 | 4 234.00 | 5 214.00 | 5 704.00 | 5 494.00 |
| Investments total | 3 849.00 | 4 234.00 | 5 214.00 | 5 704.00 | 5 494.00 |
| Non-curr. owed by particip. interest comp. | 887.50 | 2 402.50 | 4 222.50 | 7 632.50 | 10 205.00 |
| Long term receivables total | 887.50 | 2 402.50 | 4 222.50 | 7 632.50 | 10 205.00 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 1 831.40 | 3 114.47 | 3 199.30 | 3 635.72 | 5 025.93 |
| Prepayments and accrued income | 21.24 | 16.99 | 16.44 | 11.25 | 3.04 |
| Short term receivables total | 1 852.63 | 3 131.47 | 3 215.74 | 3 646.98 | 5 028.97 |
| Balance sheet total (assets) | 6 589.13 | 9 767.97 | 12 652.24 | 16 983.48 | 20 727.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.00 | 250.00 | 250.00 | 250.00 | 250.00 |
| Shares repurchased | 113.00 | 114.40 | 500.00 | 2 500.00 | |
| Retained earnings | 3 074.47 | 4 358.55 | 6 917.56 | 9 393.69 | 10 595.08 |
| Profit of the financial year | 1 398.48 | 2 559.01 | 2 976.12 | 3 701.40 | 4 584.95 |
| Shareholders equity total | 4 835.95 | 7 281.96 | 10 143.69 | 13 845.08 | 17 930.03 |
| Provisions | 459.70 | 515.48 | 652.35 | 787.29 | 894.42 |
| Non-current liabilities total | |||||
| Short-term deferred tax liabilities | 319.41 | 636.56 | 679.78 | 827.69 | 474.73 |
| Other non-interest bearing current liabilities | 974.08 | 1 333.97 | 1 176.42 | 1 523.41 | 1 428.80 |
| Current liabilities total | 1 293.49 | 1 970.52 | 1 856.20 | 2 351.10 | 1 903.52 |
| Balance sheet total (liabilities) | 6 589.13 | 9 767.97 | 12 652.24 | 16 983.48 | 20 727.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.