GF Grænsen F.M.B.A. — Credit Rating and Financial Key Figures
CVR number: 66875512
Molevej 2, Kollund 6340 Kruså
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 16 716.66 | 17 075.36 | 18 581.17 | 21 699.58 | 25 434.20 |
| Other operating income | 4 872.65 | 5 562.78 | 5 582.24 | 5 648.36 | 6 091.58 |
| External services | -3 348.60 | -4 303.45 | -4 377.86 | -4 833.37 | -5 887.91 |
| Gross profit | 18 240.71 | 18 334.69 | 19 785.55 | 22 514.57 | 25 637.87 |
| Employee benefit expenses | -10 975.61 | -11 156.20 | -12 242.99 | -13 972.77 | -16 798.86 |
| Other operating expenses | -3 942.32 | -4 028.09 | -4 196.43 | -4 476.87 | -5 163.95 |
| Total depreciation | - 201.99 | - 245.70 | - 212.85 | - 313.66 | - 353.02 |
| EBIT | 3 120.79 | 2 904.70 | 3 133.28 | 3 751.28 | 3 322.03 |
| Other financial income | 434.51 | 1 460.92 | 20.97 | 1 857.82 | 3 587.65 |
| Other financial expenses | -84.23 | -17.60 | -2 452.64 | 0.00 | |
| Pre-tax profit | 3 471.07 | 4 348.01 | 701.61 | 5 609.10 | 6 909.68 |
| Income taxes | -5.68 | ||||
| Net earnings | 3 465.40 | 4 348.01 | 701.61 | 5 609.10 | 6 909.68 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 9 827.70 | 10 186.33 | 10 214.40 | 10 229.97 | 10 972.40 |
| Buildings | 485.94 | 431.95 | |||
| Machinery and equipment | 31.43 | 20.68 | 549.86 | 162.40 | 128.80 |
| Tangible assets total | 9 859.14 | 10 207.01 | 10 764.26 | 10 878.32 | 11 533.14 |
| Investments total | |||||
| Non-current loans receivable | 22 338.21 | 23 781.60 | 21 354.42 | 23 578.01 | 35 253.13 |
| Long term receivables total | 22 338.21 | 23 781.60 | 21 354.42 | 23 578.01 | 35 253.13 |
| Inventories total | |||||
| Current trade debtors | 1.43 | 1.43 | |||
| Prepayments and accrued income | 109.80 | ||||
| Current other receivables | 1 168.44 | 150.70 | 367.12 | 372.79 | 955.78 |
| Short term receivables total | 1 168.44 | 150.70 | 368.55 | 374.22 | 1 065.58 |
| Cash and bank deposits | 1 047.94 | 1 512.36 | 3 131.29 | 7 337.37 | 2 258.57 |
| Cash and cash equivalents | 1 047.94 | 1 512.36 | 3 131.29 | 7 337.37 | 2 258.57 |
| Balance sheet total (assets) | 34 413.72 | 35 651.67 | 35 618.52 | 42 167.92 | 50 110.43 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 698.00 | ||||
| Retained earnings | 23 836.60 | 27 302.00 | 31 650.01 | 32 351.62 | 37 960.71 |
| Profit of the financial year | 3 465.40 | 4 348.01 | 701.61 | 5 609.10 | 6 909.68 |
| Shareholders equity total | 29 000.00 | 31 650.01 | 32 351.62 | 37 960.72 | 44 870.39 |
| Non-current liabilities total | |||||
| Current trade creditors | 2 005.70 | 2 446.93 | 173.25 | 471.44 | 350.09 |
| Short-term deferred tax liabilities | 5.68 | ||||
| Other non-interest bearing current liabilities | 3 402.35 | 1 554.72 | 932.11 | 1 323.47 | 2 106.20 |
| Accruals and deferred income | 2 161.54 | 2 412.29 | 2 783.74 | ||
| Current liabilities total | 5 413.73 | 4 001.66 | 3 266.90 | 4 207.20 | 5 240.03 |
| Balance sheet total (liabilities) | 34 413.72 | 35 651.67 | 35 618.52 | 42 167.92 | 50 110.43 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.