Vishart Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 43037846
Vestergade 1, 9500 Hobro
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 130.14 | 385.12 | 351.43 |
Other operating expenses | -45.90 | ||
Total depreciation | -28.95 | -49.16 | -50.72 |
EBIT | 101.20 | 290.06 | 300.71 |
Other financial income | 7.29 | ||
Other financial expenses | - 101.92 | - 147.21 | - 135.91 |
Pre-tax profit | -0.72 | 142.85 | 172.09 |
Income taxes | 0.16 | -41.52 | -27.76 |
Net earnings | -0.56 | 101.33 | 144.33 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 7 414.39 | 7 078.06 | 7 027.34 |
Tangible assets total | 7 414.39 | 7 078.06 | 7 027.34 |
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current other receivables | 37.07 | 11.85 | 0.13 |
Current deferred tax assets | 6.37 | 17.18 | 28.34 |
Short term receivables total | 43.44 | 29.03 | 28.48 |
Cash and bank deposits | 234.94 | 415.76 | 381.48 |
Cash and cash equivalents | 234.94 | 415.76 | 381.48 |
Balance sheet total (assets) | 7 692.77 | 7 522.85 | 7 437.30 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 1 573.77 | 1 573.22 | 1 674.55 |
Profit of the financial year | -0.56 | 101.33 | 144.33 |
Shareholders equity total | 1 613.22 | 1 714.55 | 1 858.88 |
Non-current loans from credit institutions | 5 535.40 | 5 387.87 | 5 186.64 |
Non-current liabilities total | 5 535.40 | 5 387.87 | 5 186.64 |
Current loans from credit institutions | 181.19 | 180.50 | 165.12 |
Current trade creditors | 105.02 | 29.91 | 18.38 |
Current owed to group member | 47.90 | 41.65 | 31.10 |
Short-term deferred tax liabilities | 6.20 | 58.54 | 91.26 |
Other non-interest bearing current liabilities | 203.83 | 109.83 | 85.93 |
Current liabilities total | 544.15 | 420.44 | 391.78 |
Balance sheet total (liabilities) | 7 692.77 | 7 522.85 | 7 437.30 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.