8299 A/S — Credit Rating and Financial Key Figures
CVR number: 39165570
Dirch Passers Allé 76, 2000 Frederiksberg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 198.75 | 6 860.25 | - 116.85 | - 208.51 | - 267.54 |
| EBIT | - 198.75 | 6 860.25 | - 116.85 | - 208.51 | - 267.54 |
| Other financial income | 11.57 | 117.22 | 151.24 | 1 283.16 | 931.18 |
| Other financial expenses | -5 605.62 | -7 534.08 | - 526.55 | -1 318.05 | -2 027.30 |
| Reduction non-current investment assets | 266.41 | -1 100.00 | - 960.45 | 13 852.74 | |
| Net income from associates (fin.) | -14.29 | -43.16 | |||
| Pre-tax profit | -5 792.80 | - 290.20 | -1 592.17 | -1 218.12 | 12 445.92 |
| Income taxes | - 305.52 | ||||
| Net earnings | -6 098.32 | - 290.20 | -1 592.17 | -1 218.12 | 12 445.92 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 16.67 | 16.67 | 189.31 | 918.37 | 888.55 |
| Investments total | 16.67 | 16.67 | 289.31 | 1 018.37 | 988.55 |
| Non-current loans receivable | 8 604.60 | 22 202.22 | 52 941.44 | 61 568.07 | 64 862.65 |
| Non-current other receivables | 9 679.38 | ||||
| Long term receivables total | 8 604.60 | 22 202.22 | 62 620.82 | 61 568.07 | 64 862.65 |
| Inventories total | |||||
| Current owed by particip. interest comp. | 16.67 | 16.67 | |||
| Current other receivables | 672.75 | 1 003.00 | 11 739.36 | 13 406.50 | |
| Short term receivables total | 672.75 | 1 019.67 | 16.67 | 11 739.36 | 13 406.50 |
| Other current investments | 482.13 | 138.36 | |||
| Cash and bank deposits | 135.12 | 192.06 | 11.08 | 0.47 | 3 717.33 |
| Cash and cash equivalents | 135.12 | 192.06 | 11.08 | 482.61 | 3 855.68 |
| Balance sheet total (assets) | 9 429.14 | 23 430.61 | 62 937.87 | 74 808.41 | 83 113.38 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 550.00 | 550.00 | 550.00 | 550.00 | 550.00 |
| Retained earnings | 3 897.86 | -2 200.47 | -2 490.66 | -4 082.83 | -5 300.95 |
| Profit of the financial year | -6 098.32 | - 290.20 | -1 592.17 | -1 218.12 | 12 445.92 |
| Shareholders equity total | -1 650.47 | -1 940.66 | -3 532.83 | -4 750.95 | 7 694.97 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 0.91 | 1.19 | |||
| Current trade creditors | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Current owed to participating | 25 321.27 | 66 420.70 | 79 508.18 | 75 355.98 | |
| Other non-interest bearing current liabilities | 11 028.70 | 12.43 | |||
| Current liabilities total | 11 079.61 | 25 371.27 | 66 470.70 | 79 559.36 | 75 418.42 |
| Balance sheet total (liabilities) | 9 429.14 | 23 430.61 | 62 937.87 | 74 808.41 | 83 113.38 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.