Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Gug Malerforretning Anders Nørgaard Jensen ApS — Credit Rating and Financial Key Figures
CVR number: 39318113
Klimvej 3, 9220 Aalborg Øst
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 284.42 | 2 667.15 | 2 559.17 | 2 240.36 | 3 377.93 |
| Employee benefit expenses | -2 171.17 | -2 793.91 | -2 414.76 | -2 089.07 | -2 986.09 |
| Total depreciation | -61.59 | -71.14 | -65.26 | -56.15 | -93.27 |
| EBIT | 51.66 | - 197.89 | 79.15 | 95.15 | 298.58 |
| Other financial income | 0.88 | ||||
| Other financial expenses | -5.30 | -6.83 | -0.99 | -15.73 | -23.78 |
| Pre-tax profit | 46.37 | - 204.72 | 78.16 | 80.30 | 274.80 |
| Income taxes | -11.81 | 42.55 | -17.98 | -20.41 | -61.89 |
| Net earnings | 34.56 | - 162.17 | 60.18 | 59.89 | 212.91 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 120.00 | 100.00 | 80.00 | 60.00 | 40.00 |
| Intangible assets total | 120.00 | 100.00 | 80.00 | 60.00 | 40.00 |
| Machinery and equipment | 70.18 | 90.04 | 129.70 | 93.55 | 410.36 |
| Tangible assets total | 70.18 | 90.04 | 129.70 | 93.55 | 410.36 |
| Investments total | 6.75 | 14.25 | 14.25 | 14.25 | 14.25 |
| Long term receivables total | |||||
| Raw materials and consumables | 36.30 | 44.20 | 43.55 | 54.05 | 64.23 |
| Inventories total | 36.30 | 44.20 | 43.55 | 54.05 | 64.23 |
| Current trade debtors | 414.42 | 317.92 | 371.32 | 677.16 | 660.56 |
| Prepayments and accrued income | 2.91 | 9.90 | 9.99 | 25.26 | 42.35 |
| Current other receivables | 137.48 | 152.82 | 207.04 | 64.81 | 99.29 |
| Current deferred tax assets | 37.58 | 21.60 | 3.93 | ||
| Short term receivables total | 554.80 | 518.22 | 609.96 | 771.16 | 802.20 |
| Cash and bank deposits | 514.99 | 444.22 | 394.26 | 722.36 | |
| Cash and cash equivalents | 514.99 | 444.22 | 394.26 | 722.36 | |
| Balance sheet total (assets) | 1 303.03 | 1 210.94 | 1 271.71 | 993.01 | 2 053.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 34.56 | ||||
| Retained earnings | -34.56 | - 162.17 | - 101.99 | -42.10 | |
| Profit of the financial year | 34.56 | - 162.17 | 60.18 | 59.89 | 212.91 |
| Shareholders equity total | 74.56 | - 122.17 | -61.99 | -2.10 | 210.81 |
| Provisions | 10.97 | 2.74 | 13.63 | ||
| Non-current advances received | 93.34 | 303.58 | |||
| Non-current other liabilities | 96.81 | ||||
| Non-current liabilities total | 96.81 | 93.34 | 303.58 | ||
| Current loans from credit institutions | 104.35 | ||||
| Current trade creditors | 542.66 | 628.55 | 592.47 | 271.01 | 820.59 |
| Short-term deferred tax liabilities | 13.07 | 49.00 | |||
| Other non-interest bearing current liabilities | 564.96 | 611.22 | 741.23 | 617.02 | 655.80 |
| Current liabilities total | 1 120.69 | 1 239.77 | 1 333.70 | 992.37 | 1 525.39 |
| Balance sheet total (liabilities) | 1 303.03 | 1 210.94 | 1 271.71 | 993.01 | 2 053.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.