Jacob Grønlund A/S — Credit Rating and Financial Key Figures
CVR number: 28478100
Havrevænget 6, 9500 Hobro
Jacob@gronlund.dk
tel: 40604807
www.Flink-udlejer.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 3 229.52 | 3 667.99 | 4 461.14 | 4 637.28 | 5 555.04 |
Employee benefit expenses | - 818.52 | - 665.17 | -1 082.67 | - 979.84 | -1 382.11 |
Total depreciation | - 170.22 | - 192.72 | - 193.86 | - 182.67 | - 125.88 |
Reduction in value of non-current assets | 2 573.77 | 5 947.81 | -3 341.38 | 930.63 | 1 072.43 |
EBIT | 4 814.54 | 8 757.91 | - 156.78 | 4 405.39 | 5 119.48 |
Other financial income | -3.65 | 20.16 | 20.57 | 20.98 | 24.62 |
Other financial expenses | - 806.23 | -1 152.17 | - 675.96 | -1 570.23 | -2 877.38 |
Net income from associates (fin.) | -77.58 | 16.57 | -91.99 | -66.39 | -94.75 |
Pre-tax profit | 3 927.08 | 7 642.47 | - 904.16 | 2 789.75 | 2 171.96 |
Income taxes | - 848.55 | -1 686.83 | 218.13 | - 596.46 | - 434.81 |
Net earnings | 3 078.53 | 5 955.64 | - 686.03 | 2 193.29 | 1 737.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 80 372.80 | 99 825.85 | 96 671.96 | 98 326.74 | 97 644.07 |
Machinery and equipment | 378.43 | 441.78 | 291.36 | 203.23 | 124.36 |
Tangible assets total | 80 751.23 | 100 267.64 | 96 963.32 | 98 529.97 | 97 768.43 |
Participating interests | 2 196.47 | 2 213.04 | 2 121.05 | 2 054.66 | 1 959.91 |
Investments total | 2 196.47 | 2 213.04 | 2 121.05 | 2 054.66 | 1 959.91 |
Non-current other receivables | 81.34 | 81.34 | 81.34 | 115.09 | 115.09 |
Long term receivables total | 81.34 | 81.34 | 81.34 | 115.09 | 115.09 |
Inventories total | |||||
Current trade debtors | 220.93 | 649.50 | 28.52 | 218.68 | 370.64 |
Current amounts owed by group member comp. | 1 040.59 | ||||
Current owed by particip. interest comp. | 1 008.08 | 1 053.24 | 1 048.80 | 1 069.78 | 1 191.65 |
Prepayments and accrued income | 18.72 | 123.61 | |||
Current other receivables | 26.67 | 23.51 | |||
Short term receivables total | 1 255.67 | 1 702.73 | 1 077.32 | 1 330.69 | 2 726.48 |
Cash and bank deposits | 252.54 | ||||
Cash and cash equivalents | 252.54 | ||||
Balance sheet total (assets) | 84 284.71 | 104 517.28 | 100 243.02 | 102 030.40 | 102 569.91 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Other reserves | 330.04 | 346.61 | 254.62 | 188.24 | 93.48 |
Retained earnings | 9 477.04 | 12 539.00 | 18 586.63 | 17 966.99 | 20 255.02 |
Profit of the financial year | 3 078.53 | 5 955.64 | - 686.03 | 2 193.29 | 1 737.15 |
Shareholders equity total | 13 385.61 | 19 341.25 | 18 655.22 | 20 848.51 | 22 585.65 |
Provisions | 6 993.12 | 8 283.78 | 6 240.66 | 6 619.25 | 6 660.59 |
Capital loans | 6 000.00 | 5 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
Non-current loans from credit institutions | 48 429.09 | 63 228.85 | 60 929.56 | 59 430.80 | 57 030.30 |
Non-current owed to group member | 1 082.17 | 882.01 | 681.85 | ||
Non-current other liabilities | 1 248.13 | 1 536.96 | 1 657.83 | 1 683.55 | 1 462.33 |
Non-current deferred tax liabilities | 102.90 | 196.01 | 342.49 | 217.87 | 393.48 |
Non-current liabilities total | 55 780.13 | 69 961.82 | 68 012.06 | 66 214.24 | 63 567.96 |
Short-term capital loans | 1 000.00 | 1 000.00 | 1 000.00 | ||
Current loans from credit institutions | 5 518.69 | 4 345.58 | 5 154.06 | 6 645.73 | 6 629.08 |
Current trade creditors | 572.00 | 273.88 | 92.16 | 185.28 | 1 344.17 |
Current owed to group member | 178.42 | 187.51 | 237.69 | 318.81 | |
Other non-interest bearing current liabilities | 856.74 | 1 123.46 | 851.18 | 1 198.59 | 1 782.45 |
Current liabilities total | 8 125.85 | 6 930.43 | 7 335.09 | 8 348.40 | 9 755.71 |
Balance sheet total (liabilities) | 84 284.71 | 104 517.28 | 100 243.02 | 102 030.40 | 102 569.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.