Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
GRANLY HOLDING, GRØNBJERG ApS — Credit Rating and Financial Key Figures
CVR number: 20291532
Kjærgårdsvej 14, Grønbjerg 6971 Spjald
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -35.92 | -76.25 | -93.36 | -82.70 | -82.86 |
| Other operating expenses | -33.10 | ||||
| Total depreciation | -19.95 | -19.95 | -1 120.62 | -11.68 | |
| EBIT | -55.87 | -96.20 | -1 213.98 | - 127.48 | -82.86 |
| Other financial income | 30.55 | 300.38 | 191.04 | 303.39 | 566.01 |
| Other financial expenses | -60.65 | -17.18 | -1.72 | -0.74 | |
| Net income from associates (fin.) | -2 066.19 | 1 464.01 | 892.70 | 307.57 | |
| Pre-tax profit | -2 152.17 | 1 651.01 | - 130.24 | 481.77 | 482.41 |
| Income taxes | -27.72 | -42.42 | -48.53 | -93.19 | |
| Net earnings | -2 152.17 | 1 623.29 | - 172.66 | 433.24 | 389.22 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 379.84 | 3 359.88 | 2 239.27 | 1 273.66 | |
| Tangible assets total | 3 379.84 | 3 359.88 | 2 239.27 | 1 273.66 | |
| Holdings in group member companies | 2 603.82 | ||||
| Investments total | 2 603.82 | ||||
| Non-current loans receivable | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Long term receivables total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 2 701.59 | ||||
| Current other receivables | 400.00 | 2 707.97 | 1 332.98 | 726.06 | 714.42 |
| Current deferred tax assets | 159.72 | 23.01 | |||
| Short term receivables total | 3 261.31 | 2 730.99 | 1 332.98 | 726.06 | 714.42 |
| Other current investments | 100.00 | 1 206.42 | 1 263.24 | 1 452.90 | 1 880.01 |
| Cash and bank deposits | 1 485.02 | 182.06 | 2 343.72 | 3 703.01 | 1 470.40 |
| Cash and cash equivalents | 1 585.02 | 1 388.48 | 3 606.96 | 5 155.91 | 3 350.41 |
| Balance sheet total (assets) | 12 329.99 | 8 979.35 | 8 679.21 | 8 655.63 | 5 564.82 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 967.80 | 500.00 | 750.00 | 2 858.80 | |
| Other reserves | 2 097.65 | -4 850.00 | -2 700.00 | ||
| Retained earnings | 12 075.57 | 7 053.25 | 8 176.54 | 7 253.88 | 4 828.32 |
| Profit of the financial year | -2 152.17 | 1 623.29 | - 172.66 | 433.24 | 389.22 |
| Shareholders equity total | 12 146.05 | 8 919.34 | 8 628.88 | 8 562.12 | 5 501.34 |
| Non-current liabilities total | |||||
| Current owed to participating | 14.94 | 14.94 | 14.94 | 14.94 | 14.94 |
| Short-term deferred tax liabilities | 153.00 | 17.20 | 19.39 | 38.21 | 32.55 |
| Other non-interest bearing current liabilities | 16.00 | 27.87 | 16.00 | 40.37 | 16.00 |
| Current liabilities total | 183.94 | 60.02 | 50.33 | 93.52 | 63.49 |
| Balance sheet total (liabilities) | 12 329.99 | 8 979.35 | 8 679.21 | 8 655.63 | 5 564.82 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.