VK TOTALSERVICE ApS — Credit Rating and Financial Key Figures
CVR number: 34719292
Broenge 24-8, 2635 Ishøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 25 936.94 | 18 143.10 | 11 797.96 | 7 273.43 | 17 207.80 |
Employee benefit expenses | -16 373.91 | -14 529.29 | -3 897.46 | -3 361.87 | -7 745.46 |
Other operating expenses | - 860.26 | ||||
Total depreciation | - 142.52 | - 184.25 | - 113.03 | - 186.36 | - 197.81 |
EBIT | 8 560.25 | 3 429.55 | 7 787.47 | 3 725.20 | 9 264.52 |
Other financial expenses | -1 846.37 | - 967.17 | - 402.51 | - 723.13 | -2 647.36 |
Pre-tax profit | 6 713.89 | 2 462.38 | 7 384.96 | 3 002.07 | 6 617.16 |
Income taxes | -1 494.90 | - 637.11 | -1 679.59 | - 611.97 | -1 471.46 |
Net earnings | 5 218.99 | 1 825.27 | 5 705.37 | 2 390.11 | 5 145.70 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 800.00 | 3 756.27 | 1 000.00 | ||
Buildings | 58.16 | 119.05 | 77.44 | 116.00 | 13 579.76 |
Machinery and equipment | 219.59 | 393.68 | 508.53 | 426.99 | 404.38 |
Tangible assets total | 4 077.75 | 4 269.01 | 1 585.97 | 542.99 | 13 984.15 |
Investments total | 168.18 | 277.18 | 392.18 | 458.18 | 496.68 |
Long term receivables total | |||||
Semifinished products | 5 000.00 | 4 500.00 | 3 250.00 | 12 096.27 | 495.00 |
Inventories total | 5 000.00 | 4 500.00 | 3 250.00 | 12 096.27 | 495.00 |
Current trade debtors | 5 162.58 | 1 966.14 | 3 292.66 | 3 111.28 | 4 605.77 |
Current amounts owed by group member comp. | 854.72 | 1 461.21 | 8 822.23 | ||
Prepayments and accrued income | 308.88 | ||||
Current other receivables | 9 444.25 | 5 780.90 | 3 327.39 | 17 831.53 | 53 072.44 |
Current deferred tax assets | 216.27 | 214.70 | 199.08 | 577.12 | 217.07 |
Short term receivables total | 15 986.69 | 9 422.95 | 15 641.36 | 21 519.94 | 57 895.29 |
Cash and bank deposits | 6 167.08 | 8 162.79 | 1 312.59 | 2 365.61 | 1 201.67 |
Cash and cash equivalents | 6 167.08 | 8 162.79 | 1 312.59 | 2 365.61 | 1 201.67 |
Balance sheet total (assets) | 31 399.70 | 26 631.93 | 22 182.10 | 36 982.98 | 74 072.79 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
Shares repurchased | 1 000.00 | 1 000.00 | 1 000.00 | ||
Retained earnings | 1 884.38 | 6 103.37 | 4 588.64 | 10 294.02 | 12 684.12 |
Profit of the financial year | 5 218.99 | 1 825.27 | 5 705.37 | 2 390.11 | 5 145.70 |
Shareholders equity total | 8 183.37 | 9 008.64 | 11 374.02 | 12 764.12 | 17 909.82 |
Non-current loans from credit institutions | 10 842.01 | 687.00 | 647.23 | 10 350.33 | 27 968.38 |
Non-current other liabilities | 1 082.61 | 1 082.61 | 1 832.61 | ||
Non-current deferred tax liabilities | 1 832.61 | 1 082.61 | |||
Non-current liabilities total | 11 924.61 | 1 769.61 | 2 479.83 | 12 182.94 | 29 050.99 |
Current loans from credit institutions | 331.66 | 33.16 | 45.22 | 115.05 | 17.02 |
Current trade creditors | 2 763.23 | 7 439.15 | 4 765.30 | 7 735.26 | 7 418.63 |
Current owed to participating | 7.99 | 8.69 | 3 167.59 | ||
Current owed to group member | 2 495.00 | ||||
Short-term deferred tax liabilities | 1 564.49 | 635.54 | 1 003.97 | 464.20 | |
Other non-interest bearing current liabilities | 6 257.95 | 7 737.15 | 2 513.76 | 1 690.62 | 16 044.53 |
Accruals and deferred income | 366.39 | ||||
Current liabilities total | 11 291.72 | 15 853.68 | 8 328.25 | 12 035.92 | 27 111.98 |
Balance sheet total (liabilities) | 31 399.70 | 26 631.93 | 22 182.10 | 36 982.98 | 74 072.79 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.