Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FRS152 ApS — Credit Rating and Financial Key Figures
CVR number: 35819460
Sandbjergvej 11, 2970 Hørsholm
info@hea.dk
tel: 33314500
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 475.06 | 1 957.26 | 2 176.10 | 2 116.44 | 2 115.23 |
| Total depreciation | - 112.23 | - 114.45 | - 114.04 | - 114.04 | - 114.04 |
| EBIT | 1 362.84 | 1 842.82 | 2 062.06 | 2 002.40 | 2 001.19 |
| Other financial income | 9.49 | 38.15 | 34.37 | 72.17 | |
| Other financial expenses | -60.00 | -98.78 | - 495.91 | - 569.45 | - 437.83 |
| Pre-tax profit | 1 302.84 | 1 753.54 | 1 604.30 | 1 467.32 | 1 635.53 |
| Income taxes | - 289.17 | - 389.37 | - 358.74 | - 328.29 | - 366.05 |
| Net earnings | 1 013.67 | 1 364.17 | 1 245.56 | 1 139.04 | 1 269.48 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 26 855.32 | 26 788.45 | 26 674.42 | 26 560.38 | 26 446.34 |
| Tangible assets total | 26 855.32 | 26 788.45 | 26 674.42 | 26 560.38 | 26 446.34 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.53 | 1.57 | |||
| Current amounts owed by group member comp. | 1 084.23 | 1 206.14 | 1 200.91 | 1 386.20 | |
| Prepayments and accrued income | 32.96 | 33.95 | |||
| Short term receivables total | 32.96 | 1 125.71 | 1 207.71 | 1 200.91 | 1 386.20 |
| Balance sheet total (assets) | 26 888.28 | 27 914.16 | 27 882.12 | 27 761.29 | 27 832.53 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 52.00 | 52.00 | 52.00 | 52.00 | 52.00 |
| Shares repurchased | 1 100.00 | 1 200.00 | 1 200.00 | 1 200.00 | |
| Retained earnings | 11 952.33 | 11 866.00 | 12 030.16 | 12 075.72 | 12 014.76 |
| Profit of the financial year | 1 013.67 | 1 364.17 | 1 245.56 | 1 139.04 | 1 269.48 |
| Shareholders equity total | 13 018.00 | 14 382.16 | 14 527.72 | 14 466.76 | 14 536.24 |
| Provisions | 68.20 | 89.20 | 102.50 | 131.30 | 152.70 |
| Non-current loans from credit institutions | 11 758.35 | 11 553.00 | 11 214.10 | 11 536.31 | 11 536.81 |
| Non-current liabilities total | 11 758.35 | 11 553.00 | 11 214.10 | 11 536.31 | 11 536.81 |
| Current loans from credit institutions | 257.06 | 215.21 | 349.53 | ||
| Advances received | 579.62 | 505.40 | 480.59 | 468.01 | 405.99 |
| Current owed to group member | 195.95 | ||||
| Short-term deferred tax liabilities | 279.66 | 384.58 | 372.04 | 324.34 | 373.26 |
| Other non-interest bearing current liabilities | 731.45 | 784.61 | 835.64 | 834.57 | 827.53 |
| Current liabilities total | 2 043.73 | 1 889.79 | 2 037.80 | 1 626.92 | 1 606.78 |
| Balance sheet total (liabilities) | 26 888.28 | 27 914.16 | 27 882.12 | 27 761.29 | 27 832.53 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.