MB DATA ApS — Credit Rating and Financial Key Figures
CVR number: 14782273
Vestergade 27, 7600 Struer
mbdata@outlook.dk
tel: 21417588
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 2 129.64 | -85.74 | 17.12 | 144.22 | 1 071.58 |
Employee benefit expenses | -25.72 | -30.65 | |||
Total depreciation | -13.20 | -49.24 | |||
EBIT | 2 129.64 | -85.74 | 17.12 | 105.30 | 991.69 |
Other financial income | 1 051.63 | 11 568.66 | 828.86 | 1 966.39 | 7 433.52 |
Other financial expenses | -42.72 | - 128.47 | -1 555.07 | - 674.42 | - 112.18 |
Reduction non-current investment assets | -21.46 | -25.25 | -45.37 | -1.30 | - 453.59 |
Income from other inv. held as non-curr. assets | 1 124.88 | 1 338.01 | 1 128.52 | 1 312.25 | 1 329.44 |
Net income from associates (fin.) | - 312.23 | -85.48 | 69.87 | 65.71 | 453.73 |
Pre-tax profit | 3 929.74 | 12 581.74 | 443.94 | 2 773.93 | 9 642.62 |
Income taxes | - 850.46 | -2 779.91 | -88.64 | - 559.12 | -1 871.37 |
Net earnings | 3 079.28 | 9 801.82 | 355.30 | 2 214.81 | 7 771.26 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 408.13 | 301.10 | |||
Machinery and equipment | 2 765.87 | ||||
Advance payments and construction in progress | 13.92 | ||||
Tangible assets total | 13.92 | 408.13 | 3 066.97 | ||
Holdings in group member companies | 664.88 | 530.04 | 532.61 | ||
Participating interests | 2 729.17 | 2 729.17 | 2 663.87 | 2 663.87 | |
Investments total | 664.88 | 3 259.21 | 3 261.77 | 2 663.87 | 2 663.87 |
Non-current loans receivable | 1 822.61 | 10 300.56 | 10 255.19 | 13 283.90 | 12 830.31 |
Non-current other receivables | 24 500.00 | 24 500.00 | 14 500.00 | 17 508.00 | 15 557.99 |
Long term receivables total | 26 322.61 | 34 800.56 | 24 755.19 | 30 791.90 | 28 388.29 |
Inventories total | |||||
Current trade debtors | 10.13 | 7.13 | |||
Current amounts owed by group member comp. | 3 656.46 | 3 530.92 | 3 531.85 | ||
Current owed by particip. interest comp. | 148.63 | 148.63 | |||
Current other receivables | 659.92 | 591.26 | 338.11 | 155.53 | 195.12 |
Current deferred tax assets | 102.48 | ||||
Short term receivables total | 4 316.39 | 4 122.19 | 3 972.44 | 314.29 | 350.88 |
Other current investments | 21 282.06 | 31 738.70 | 30 034.79 | 31 248.76 | 32 956.52 |
Cash and bank deposits | 1 490.94 | 28.54 | 160.07 | 220.26 | 371.65 |
Cash and cash equivalents | 22 773.00 | 31 767.24 | 30 194.86 | 31 469.02 | 33 328.17 |
Balance sheet total (assets) | 54 090.80 | 73 949.19 | 62 184.27 | 65 647.21 | 67 798.18 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 600.00 | 600.00 | 600.00 | 600.00 | 600.00 |
Share premium account | 3 266.05 | 3 266.05 | 3 266.05 | ||
Shares repurchased | 3 000.00 | 3 000.00 | 3 000.00 | ||
Retained earnings | 42 654.99 | 42 734.27 | 49 536.10 | 53 157.45 | 55 372.25 |
Profit of the financial year | 3 079.28 | 9 801.82 | 355.30 | 2 214.81 | 7 771.26 |
Shareholders equity total | 52 600.32 | 59 402.14 | 56 757.45 | 55 972.25 | 63 743.51 |
Provisions | 41.00 | 38.00 | 36.00 | 44.71 | 46.67 |
Non-current liabilities total | |||||
Current loans from credit institutions | 9 176.59 | 1 596.62 | 3 708.50 | ||
Current trade creditors | 15.00 | 15.52 | 15.00 | 50.83 | 37.77 |
Current owed to group member | 19.96 | 122.49 | |||
Short-term deferred tax liabilities | 262.60 | 2 590.00 | 131.08 | 984.95 | |
Other non-interest bearing current liabilities | 1 171.88 | 2 706.99 | 3 656.71 | 5 739.84 | 2 985.27 |
Current liabilities total | 1 449.48 | 14 509.05 | 5 390.82 | 9 630.25 | 4 008.00 |
Balance sheet total (liabilities) | 54 090.80 | 73 949.19 | 62 184.27 | 65 647.21 | 67 798.18 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.