Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MASKINFABRIKKEN REKA A/S — Credit Rating and Financial Key Figures
CVR number: 88113217
Vestvej 7, 9600 Aars
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 052.95 | 5 449.29 | 9 789.84 | 9 326.79 | 9 377.85 |
| Employee benefit expenses | -5 819.45 | -4 813.86 | -6 563.89 | -7 061.02 | -6 474.21 |
| Total depreciation | - 109.15 | -97.50 | -93.82 | - 117.73 | - 101.72 |
| EBIT | 124.35 | 537.94 | 3 132.13 | 2 148.03 | 2 801.92 |
| Other financial income | 231.88 | 142.18 | 160.63 | 142.62 | 111.49 |
| Other financial expenses | -61.19 | -33.89 | -40.30 | - 224.68 | -30.87 |
| Pre-tax profit | 295.03 | 646.23 | 3 252.47 | 2 065.97 | 2 882.54 |
| Income taxes | 11.35 | -88.42 | - 710.73 | - 449.98 | - 636.67 |
| Net earnings | 306.39 | 557.81 | 2 541.74 | 1 615.99 | 2 245.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 203.02 | 226.43 | 335.41 | 258.83 | 183.29 |
| Machinery and equipment | 96.67 | 55.76 | 421.47 | 380.32 | 354.13 |
| Tangible assets total | 299.68 | 282.19 | 756.88 | 639.14 | 537.43 |
| Investments total | |||||
| Non-current loans receivable | 0.25 | 0.25 | 0.25 | ||
| Non-current other receivables | 1 000.00 | 1 000.00 | 793.02 | ||
| Long term receivables total | 1 000.00 | 1 000.00 | 0.25 | 0.25 | 793.27 |
| Semifinished products | 570.90 | 579.75 | 796.09 | 383.07 | 414.40 |
| Raw materials and consumables | 1 403.73 | 1 289.29 | 1 247.77 | 1 482.95 | 879.07 |
| Finished products/goods | 1 407.50 | 1 567.11 | 775.70 | 1 031.39 | 808.27 |
| Inventories total | 3 382.12 | 3 436.16 | 2 819.56 | 2 897.42 | 2 101.74 |
| Current trade debtors | 934.29 | 2 089.44 | 1 406.08 | 1 648.71 | 2 289.99 |
| Current amounts owed by group member comp. | 693.74 | 292.22 | 3 249.05 | 2 738.73 | 1 192.29 |
| Prepayments and accrued income | 21.39 | 58.51 | |||
| Current other receivables | 637.52 | 636.40 | 564.01 | 1 018.73 | 567.53 |
| Short term receivables total | 2 265.54 | 3 039.45 | 5 277.65 | 5 406.17 | 4 049.81 |
| Cash and bank deposits | 339.66 | 126.52 | 835.85 | 96.09 | 280.86 |
| Cash and cash equivalents | 339.66 | 126.52 | 835.85 | 96.09 | 280.86 |
| Balance sheet total (assets) | 7 287.00 | 7 884.31 | 9 690.19 | 9 039.07 | 7 763.10 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 400.00 | 400.00 | 2 000.00 | 1 600.00 | 2 200.00 |
| Retained earnings | 1 117.55 | 1 023.94 | - 418.25 | 523.49 | -60.52 |
| Profit of the financial year | 306.39 | 557.81 | 2 541.74 | 1 615.99 | 2 245.87 |
| Shareholders equity total | 2 223.94 | 2 381.75 | 4 523.49 | 4 139.48 | 4 785.35 |
| Provisions | 49.90 | 36.80 | 53.80 | 305.90 | 371.70 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 1 179.06 | 1 333.13 | 2.08 | 224.17 | 128.47 |
| Advances received | 1 222.86 | 1 945.29 | 2 554.65 | 1 820.50 | 146.57 |
| Current trade creditors | 668.24 | 1 189.41 | 1 063.70 | 1 551.28 | 977.27 |
| Short-term deferred tax liabilities | 7.35 | 101.52 | 693.73 | 197.80 | 570.68 |
| Other non-interest bearing current liabilities | 1 935.66 | 896.42 | 798.74 | 799.93 | 783.07 |
| Current liabilities total | 5 013.16 | 5 465.76 | 5 112.90 | 4 593.69 | 2 606.05 |
| Balance sheet total (liabilities) | 7 287.00 | 7 884.31 | 9 690.19 | 9 039.07 | 7 763.10 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.