K/S HIRSCHBERG/HEIDELBERG — Credit Rating and Financial Key Figures
CVR number: 30487958
Havnegade 39, 1058 København K
ms@investia.dk
tel: 70253243
Income statement (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 476.95 | 452.74 | 490.55 | 514.53 | 564.31 |
| Reduction in value of non-current assets | 1 300.00 | ||||
| EBIT | 476.95 | - 847.26 | 490.55 | 514.53 | 564.31 |
| Other financial expenses | - 101.05 | -91.29 | -79.09 | -68.76 | -66.31 |
| Pre-tax profit | 375.90 | - 938.55 | 411.46 | 445.77 | 498.00 |
| Net earnings | 375.90 | - 938.55 | 411.46 | 445.77 | 498.00 |
Assets (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 8 200.00 | 6 900.00 | 6 900.00 | 6 900.00 | 6 900.00 |
| Tangible assets total | 8 200.00 | 6 900.00 | 6 900.00 | 6 900.00 | 6 900.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 107.25 | 71.35 | 114.80 | 125.40 | 7.97 |
| Prepayments and accrued income | 1.41 | 1.41 | 1.41 | 1.41 | 1.41 |
| Current other receivables | 3.03 | 3.03 | |||
| Short term receivables total | 108.66 | 72.76 | 116.21 | 129.84 | 12.40 |
| Cash and bank deposits | 11.33 | 25.91 | 88.57 | 160.09 | 326.43 |
| Cash and cash equivalents | 11.33 | 25.91 | 88.57 | 160.09 | 326.43 |
| Balance sheet total (assets) | 8 319.99 | 6 998.67 | 7 104.78 | 7 189.93 | 7 238.83 |
Equity and liabilities (kEUR)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 716.31 | 2 716.31 | 2 716.31 | 2 716.31 | 2 716.31 |
| Retained earnings | 2 008.90 | 2 384.80 | 1 446.25 | 1 857.71 | 2 303.48 |
| Profit of the financial year | 375.90 | - 938.55 | 411.46 | 445.77 | 498.00 |
| Shareholders equity total | 5 101.11 | 4 162.56 | 4 574.02 | 5 019.79 | 5 517.80 |
| Non-current loans from credit institutions | 2 797.60 | 2 383.70 | 2 184.67 | 1 662.44 | 1 223.31 |
| Non-current liabilities total | 2 797.60 | 2 383.70 | 2 184.67 | 1 662.44 | 1 223.31 |
| Current loans from credit institutions | 379.60 | 402.59 | 300.81 | 411.52 | 411.52 |
| Current trade creditors | 20.39 | 29.54 | 26.93 | 35.74 | 32.66 |
| Current owed to group member | 14.67 | 14.18 | 13.66 | 13.32 | 12.70 |
| Other non-interest bearing current liabilities | 6.61 | 6.10 | 4.68 | 47.12 | 40.83 |
| Current liabilities total | 421.28 | 452.41 | 346.08 | 507.70 | 497.72 |
| Balance sheet total (liabilities) | 8 319.99 | 6 998.67 | 7 104.78 | 7 189.93 | 7 238.83 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.