LASC STUDIO ApS — Credit Rating and Financial Key Figures
CVR number: 33052316
Dortheavej 62, 2400 København NV
info@lasc.dk
tel: 50435235
www.lasc.dk
Income statement (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8.41 | 221.54 | 95.71 | 239.69 | 223.20 |
| Employee benefit expenses | -99.05 | - 144.78 | - 184.54 | - 247.06 | - 274.24 |
| Total depreciation | -5.05 | -5.05 | -5.05 | ||
| EBIT | -95.69 | 71.70 | -93.89 | -7.38 | -51.03 |
| Other financial expenses | -5.44 | -4.80 | -5.24 | -5.07 | -4.89 |
| Pre-tax profit | - 101.13 | 66.90 | -99.13 | -12.45 | -55.92 |
| Income taxes | 0.77 | 4.49 | 21.81 | 3.49 | -49.00 |
| Net earnings | - 100.36 | 71.40 | -77.32 | -8.96 | - 104.92 |
Assets (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 10.11 | 5.05 | |||
| Tangible assets total | 10.11 | 5.05 | |||
| Investments total | 23.64 | 23.64 | 23.64 | 23.64 | 15.26 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 8.51 | ||||
| Current deferred tax assets | 19.21 | 23.71 | 45.51 | 49.00 | |
| Short term receivables total | 27.73 | 23.71 | 45.51 | 49.00 | |
| Cash and bank deposits | 8.50 | 116.47 | 52.78 | 35.82 | 14.98 |
| Cash and cash equivalents | 8.50 | 116.47 | 52.78 | 35.82 | 14.98 |
| Balance sheet total (assets) | 69.97 | 168.87 | 121.93 | 108.45 | 30.25 |
Equity and liabilities (kDKK)
2018 | 2019 | 2020 | 2021 | 2022 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -33.97 | - 134.33 | -62.93 | - 140.26 | - 149.22 |
| Profit of the financial year | - 100.36 | 71.40 | -77.32 | -8.96 | - 104.92 |
| Shareholders equity total | -54.33 | 17.07 | -60.26 | -69.22 | - 174.14 |
| Non-current other liabilities | 2.13 | 15.82 | |||
| Non-current deferred tax liabilities | 15.82 | 15.82 | |||
| Non-current liabilities total | 2.13 | 15.82 | 15.82 | 15.82 | |
| Current owed to participating | 115.30 | 120.09 | 117.73 | 108.85 | 113.20 |
| Other non-interest bearing current liabilities | 9.00 | 29.59 | 48.63 | 53.00 | 75.36 |
| Current liabilities total | 124.30 | 149.68 | 166.36 | 161.85 | 188.56 |
| Balance sheet total (liabilities) | 69.97 | 168.87 | 121.93 | 108.45 | 30.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.