KM EL-TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 28693710
Klovtoftvej 36, Jels 6630 Rødding
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 430.59 | 5 188.35 | 6 763.90 | 5 689.26 | 6 316.47 |
| Employee benefit expenses | -3 049.07 | -3 488.03 | -4 809.44 | -4 522.26 | -4 664.25 |
| Total depreciation | - 163.93 | - 126.95 | - 215.18 | - 132.95 | -66.35 |
| EBIT | 1 217.59 | 1 573.37 | 1 739.27 | 1 034.06 | 1 585.87 |
| Other financial income | 6.50 | 5.09 | 9.76 | 1.58 | 36.91 |
| Other financial expenses | -5.14 | -6.12 | -1.75 | -52.69 | -0.20 |
| Pre-tax profit | 1 218.94 | 1 572.35 | 1 747.29 | 982.96 | 1 622.58 |
| Income taxes | - 268.35 | - 347.17 | - 384.80 | - 232.38 | - 357.98 |
| Net earnings | 950.59 | 1 225.18 | 1 362.49 | 750.58 | 1 264.60 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 668.61 | 647.16 | 336.13 | 208.92 | 152.83 |
| Tangible assets total | 668.61 | 647.16 | 336.13 | 208.92 | 152.83 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 600.00 | 500.00 | |||
| Finished products/goods | 133.00 | 300.00 | 600.00 | ||
| Inventories total | 133.00 | 300.00 | 600.00 | 600.00 | 500.00 |
| Current trade debtors | 1 680.35 | 2 148.63 | 3 009.45 | 1 788.54 | 2 148.82 |
| Prepayments and accrued income | 97.98 | 110.70 | 215.55 | 145.38 | |
| Current other receivables | 446.10 | 290.00 | 250.00 | 350.00 | 250.00 |
| Current deferred tax assets | 14.05 | 3.21 | 9.82 | ||
| Short term receivables total | 2 126.45 | 2 536.61 | 3 384.21 | 2 357.31 | 2 554.02 |
| Cash and bank deposits | 845.09 | 710.59 | 336.02 | 565.71 | 590.61 |
| Cash and cash equivalents | 845.09 | 710.59 | 336.02 | 565.71 | 590.61 |
| Balance sheet total (assets) | 3 773.15 | 4 194.36 | 4 656.36 | 3 731.94 | 3 797.46 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 900.00 | 1 200.00 | 1 382.60 | 750.00 | 1 264.00 |
| Retained earnings | 19.34 | - 230.07 | - 387.49 | 225.00 | - 288.42 |
| Profit of the financial year | 950.59 | 1 225.18 | 1 362.49 | 750.58 | 1 264.60 |
| Shareholders equity total | 1 994.93 | 2 320.11 | 2 482.60 | 1 850.58 | 2 365.17 |
| Provisions | 29.13 | 35.12 | |||
| Non-current liabilities total | |||||
| Advances received | 154.00 | ||||
| Current trade creditors | 397.51 | 407.32 | 991.30 | 282.81 | 317.01 |
| Current owed to group member | 280.56 | 718.37 | 443.66 | 1 048.49 | 123.03 |
| Short-term deferred tax liabilities | 204.09 | ||||
| Other non-interest bearing current liabilities | 917.03 | 713.44 | 738.79 | 550.06 | 788.15 |
| Current liabilities total | 1 749.09 | 1 839.13 | 2 173.76 | 1 881.36 | 1 432.29 |
| Balance sheet total (liabilities) | 3 773.15 | 4 194.36 | 4 656.36 | 3 731.94 | 3 797.46 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.