HEDENSTED BRUGSFORENING — Credit Rating and Financial Key Figures
CVR number: 68061415
Bytorvet 30, 8722 Hedensted
Income statement (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 144.91 | 159.81 | 172.22 | 176.25 | 176.99 |
Other operating income | 3.17 | 3.36 | |||
Costs of manufacturing | - 132.60 | - 131.10 | |||
External services | -15.24 | -15.17 | |||
Gross profit | 29.68 | 31.25 | 27.13 | 31.58 | 34.08 |
Employee benefit expenses | -23.35 | -25.32 | |||
Total depreciation | -3.35 | -3.95 | |||
EBIT | 5.67 | 7.42 | 2.60 | 4.87 | 4.82 |
Other financial income | 0.48 | 0.64 | |||
Other financial expenses | -0.38 | -0.38 | |||
Income from other inv. held as non-curr. assets | 0.76 | 0.76 | |||
Net income from associates (fin.) | -0.01 | -0.01 | |||
Pre-tax profit | 4.37 | 4.95 | 2.56 | 5.71 | 5.83 |
Income taxes | -1.26 | -1.29 | |||
Net earnings | 4.37 | 4.95 | 2.56 | 4.45 | 4.54 |
Assets (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 65.35 | 75.41 | |||
Machinery and equipment | 4.81 | 9.30 | |||
Advance payments and construction in progress | 0.03 | ||||
Tangible assets total | 70.19 | 84.71 | |||
Participating interests | 0.65 | 0.67 | |||
Other receivables | 97.90 | 100.92 | 96.19 | ||
Investments total | 97.90 | 100.92 | 96.19 | 0.65 | 0.67 |
Non-current loans receivable | 2.38 | 2.58 | |||
Long term receivables total | 2.38 | 2.58 | |||
Finished products/goods | 7.82 | 7.24 | |||
Inventories total | 7.82 | 7.24 | |||
Current trade debtors | 1.02 | 0.93 | |||
Prepayments and accrued income | 0.01 | ||||
Current other receivables | 17.04 | 17.93 | |||
Current deferred tax assets | 0.21 | 0.20 | |||
Short term receivables total | 18.28 | 19.07 | |||
Cash and bank deposits | 0.26 | 0.54 | |||
Cash and cash equivalents | 0.26 | 0.54 | |||
Balance sheet total (assets) | 97.90 | 100.92 | 96.19 | 99.58 | 114.80 |
Equity and liabilities (mDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 59.72 | 64.89 | 67.51 | 0.69 | 0.71 |
Retained earnings | -4.37 | -4.95 | -2.56 | 66.85 | 71.30 |
Profit of the financial year | 4.37 | 4.95 | 2.56 | 4.45 | 4.54 |
Shareholders equity total | 59.72 | 64.89 | 67.51 | 71.99 | 76.55 |
Provisions | 5.45 | 6.13 | |||
Non-current loans from credit institutions | 7.14 | 5.84 | |||
Non-current liabilities total | 7.14 | 5.84 | |||
Current loans from credit institutions | 2.04 | 1.31 | |||
Current trade creditors | 7.65 | 22.11 | |||
Other non-interest bearing current liabilities | 5.32 | 2.50 | |||
Accruals and deferred income | 0.36 | ||||
Current liabilities total | 15.01 | 26.28 | |||
Balance sheet total (liabilities) | 59.72 | 64.89 | 67.51 | 99.58 | 114.80 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.