Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ZEJR ApS — Credit Rating and Financial Key Figures
CVR number: 41796731
Bryggergården 6, 5600 Faaborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 443.62 | 415.41 | 430.22 | 610.57 | 560.32 |
| Employee benefit expenses | - 395.69 | - 369.65 | - 366.28 | - 434.74 | - 402.28 |
| Other operating expenses | -7.63 | ||||
| Total depreciation | -6.78 | -7.07 | -4.53 | -4.53 | |
| EBIT | 47.93 | 38.98 | 49.24 | 171.29 | 153.51 |
| Other financial income | 0.90 | 1.10 | 0.90 | 0.80 | 1.13 |
| Other financial expenses | -4.15 | -10.78 | -11.87 | -5.92 | -1.26 |
| Net income from associates (fin.) | -22.95 | ||||
| Pre-tax profit | 44.68 | 29.30 | 38.27 | 166.17 | 130.43 |
| Income taxes | -10.97 | -6.45 | -8.67 | -37.71 | -36.35 |
| Net earnings | 33.71 | 22.86 | 29.60 | 128.46 | 94.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 28.30 | 13.60 | 9.06 | 4.53 | |
| Tangible assets total | 28.30 | 13.60 | 9.06 | 4.53 | |
| Investments total | |||||
| Non-current other receivables | 10.50 | 22.77 | 11.88 | 12.12 | 12.36 |
| Long term receivables total | 10.50 | 22.77 | 11.88 | 12.12 | 12.36 |
| Finished products/goods | 126.09 | 291.45 | 275.19 | 233.73 | 244.76 |
| Inventories total | 126.09 | 291.45 | 275.19 | 233.73 | 244.76 |
| Current trade debtors | 94.61 | 245.41 | 220.05 | 274.51 | 173.40 |
| Current amounts owed by group member comp. | 29.90 | ||||
| Prepayments and accrued income | 0.50 | 3.64 | 1.68 | 2.95 | 3.03 |
| Current other receivables | 12.00 | ||||
| Current deferred tax assets | 1.27 | 0.44 | |||
| Short term receivables total | 95.11 | 249.05 | 235.00 | 277.90 | 206.33 |
| Cash and bank deposits | 143.40 | 138.01 | 149.41 | 135.14 | 293.37 |
| Cash and cash equivalents | 143.40 | 138.01 | 149.41 | 135.14 | 293.37 |
| Balance sheet total (assets) | 375.11 | 729.58 | 685.07 | 667.96 | 761.35 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 50.00 | ||||
| Retained earnings | 33.71 | 56.57 | 86.17 | 164.63 | |
| Profit of the financial year | 33.71 | 22.86 | 29.60 | 128.46 | 94.08 |
| Shareholders equity total | 73.71 | 96.57 | 126.17 | 254.63 | 348.71 |
| Provisions | 0.11 | 0.85 | 0.12 | ||
| Non-current owed to group member | 50.00 | ||||
| Non-current liabilities total | 50.00 | ||||
| Current trade creditors | 110.92 | 121.04 | 126.58 | 189.63 | 130.98 |
| Current owed to participating | 22.95 | ||||
| Current owed to group member | 100.00 | 410.86 | 305.70 | ||
| Short-term deferred tax liabilities | 10.86 | 5.71 | 10.79 | 36.89 | 35.78 |
| Other non-interest bearing current liabilities | 79.51 | 94.55 | 115.82 | 186.81 | 172.81 |
| Current liabilities total | 301.29 | 632.16 | 558.90 | 413.33 | 362.52 |
| Balance sheet total (liabilities) | 375.11 | 729.58 | 685.07 | 667.96 | 761.35 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.