EMHO 1 ApS — Credit Rating and Financial Key Figures
CVR number: 40178821
Åbrovej 15, 8870 Langå
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -3.88 | -4.00 | -4.19 | -5.63 | -4.60 |
| Gross profit | -3.88 | -4.00 | -4.19 | -5.63 | -4.60 |
| EBIT | -3.88 | -4.00 | -4.19 | -5.63 | -4.60 |
| Other financial income | 4.16 | 85.63 | 116.08 | ||
| Other financial expenses | 5.63 | -11.63 | -13.05 | -33.34 | -33.72 |
| Income from other inv. held as non-curr. assets | 2 865.71 | 1 173.60 | 1 413.97 | ||
| Net income from associates (fin.) | 1 020.00 | ||||
| Pre-tax profit | 1 010.50 | 1 004.37 | 2 852.63 | 1 220.27 | 1 491.74 |
| Income taxes | -0.07 | -17.09 | |||
| Net earnings | 1 010.50 | 1 004.37 | 2 852.63 | 1 220.20 | 1 474.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | -0.00 | ||||
| Non-current loans receivable | 38 024.41 | 38 024.41 | 39 187.98 | 37 982.04 | 37 982.04 |
| Non-current other receivables | 5 068.52 | 4 746.27 | 4 298.22 | ||
| Long term receivables total | 38 024.41 | 38 024.41 | 44 256.50 | 42 728.31 | 42 280.26 |
| Inventories total | |||||
| Current other receivables | 491.47 | ||||
| Short term receivables total | 491.47 | ||||
| Cash and bank deposits | 49.90 | 154.27 | 73.80 | 1 047.58 | 3 390.50 |
| Cash and cash equivalents | 49.90 | 154.27 | 73.80 | 1 047.58 | 3 390.50 |
| Balance sheet total (assets) | 38 074.31 | 38 178.68 | 44 330.31 | 44 267.36 | 45 670.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 700.00 | 117.80 | 122.00 | 135.00 | |
| Retained earnings | 35 310.06 | 36 320.56 | 37 207.13 | 39 937.76 | 41 022.96 |
| Profit of the financial year | 1 010.50 | 1 004.37 | 2 852.63 | 1 220.20 | 1 474.64 |
| Shareholders equity total | 37 070.56 | 37 374.93 | 40 227.56 | 41 329.96 | 42 682.60 |
| Non-current loans from credit institutions | 1 000.00 | 800.00 | |||
| Non-current deferred tax liabilities | 4 099.00 | 2 932.34 | 2 966.06 | ||
| Non-current liabilities total | 1 000.00 | 800.00 | 4 099.00 | 2 932.34 | 2 966.06 |
| Current trade creditors | 3.75 | 3.75 | 3.75 | 5.00 | 5.00 |
| Short-term deferred tax liabilities | 0.07 | 17.09 | |||
| Current liabilities total | 3.75 | 3.75 | 3.75 | 5.07 | 22.09 |
| Balance sheet total (liabilities) | 38 074.31 | 38 178.68 | 44 330.31 | 44 267.36 | 45 670.75 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.