Laudrup & Dufour ApS — Credit Rating and Financial Key Figures
CVR number: 41321164
Grønholtvej 37, Grønholt 3480 Fredensborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 510.04 | 3 302.89 | 3 889.40 | 5 159.82 | 96.75 |
| Employee benefit expenses | - 160.60 | - 788.36 | -1 426.45 | -1 708.15 | -2 126.77 |
| Total depreciation | - 121.49 | - 341.60 | - 376.58 | - 381.08 | |
| EBIT | 349.44 | 2 393.05 | 2 121.35 | 3 075.09 | -2 411.09 |
| Other financial income | 1.29 | 1.02 | 0.54 | ||
| Other financial expenses | -1.62 | -26.04 | -31.65 | -61.71 | - 174.35 |
| Net income from associates (fin.) | 490.00 | ||||
| Pre-tax profit | 347.82 | 2 368.30 | 2 090.72 | 3 013.93 | -2 095.45 |
| Income taxes | -76.76 | - 530.09 | - 471.73 | - 676.82 | 539.97 |
| Net earnings | 271.07 | 1 838.21 | 1 618.99 | 2 337.11 | -1 555.47 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15.96 | ||||
| Machinery and equipment | 1 059.18 | 1 358.85 | 1 065.73 | 684.65 | |
| Tangible assets total | 1 059.18 | 1 374.81 | 1 065.73 | 684.65 | |
| Participating interests | 19.60 | 19.60 | |||
| Investments total | 184.50 | 186.00 | 19.60 | 19.60 | |
| Long term receivables total | |||||
| Finished products/goods | 476.44 | 450.00 | 1 539.00 | 1 949.69 | 1 344.08 |
| Inventories total | 476.44 | 450.00 | 1 539.00 | 1 949.69 | 1 344.08 |
| Current trade debtors | 208.07 | 360.49 | 621.68 | 1 842.17 | 752.88 |
| Current owed by particip. interest comp. | 78.63 | 165.42 | |||
| Prepayments and accrued income | 9.18 | 170.82 | 256.32 | ||
| Current other receivables | 17.50 | 17.50 | 14.74 | 944.48 | 894.80 |
| Current deferred tax assets | 108.10 | 94.27 | 677.69 | ||
| Short term receivables total | 234.75 | 656.90 | 987.00 | 2 865.28 | 2 490.79 |
| Cash and bank deposits | 308.81 | 1 411.52 | 1 523.87 | 1 342.29 | 746.17 |
| Cash and cash equivalents | 308.81 | 1 411.52 | 1 523.87 | 1 342.29 | 746.17 |
| Balance sheet total (assets) | 1 020.00 | 3 762.10 | 5 610.68 | 7 242.59 | 5 285.28 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 120.00 | 120.00 | 500.00 | ||
| Retained earnings | 151.07 | 1 869.28 | 2 988.26 | 5 325.37 | |
| Profit of the financial year | 271.07 | 1 838.21 | 1 618.99 | 2 337.11 | -1 555.47 |
| Shareholders equity total | 311.07 | 2 149.27 | 3 648.26 | 5 865.37 | 3 809.90 |
| Provisions | 38.21 | 47.73 | 32.28 | ||
| Non-current deferred tax liabilities | 25.41 | ||||
| Non-current liabilities total | 25.41 | ||||
| Current trade creditors | 91.86 | 245.73 | 838.01 | 250.44 | 229.10 |
| Current owed to participating | 63.75 | 440.66 | 390.12 | 371.89 | |
| Short-term deferred tax liabilities | 76.76 | 550.27 | |||
| Other non-interest bearing current liabilities | 514.90 | 1 265.13 | 636.02 | 154.11 | 874.39 |
| Current liabilities total | 683.52 | 1 574.62 | 1 914.69 | 1 344.94 | 1 475.39 |
| Balance sheet total (liabilities) | 1 020.00 | 3 762.10 | 5 610.68 | 7 242.59 | 5 285.28 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.