Golden Academy ApS — Credit Rating and Financial Key Figures
CVR number: 42197041
Gothersgade 157, 1123 København K
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 125.47 | 313.33 | -12.25 | -21.05 |
| Employee benefit expenses | - 261.35 | - 183.42 | -93.24 | -0.10 |
| Total depreciation | -11.63 | -22.20 | -22.20 | -22.20 |
| EBIT | - 147.51 | 107.70 | - 127.69 | -43.35 |
| Other financial expenses | -0.81 | -2.29 | -0.16 | -0.28 |
| Pre-tax profit | - 148.33 | 105.42 | - 127.85 | -43.63 |
| Income taxes | 32.58 | -23.46 | 28.09 | -37.21 |
| Net earnings | - 115.75 | 81.96 | -99.76 | -80.84 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Machinery and equipment | 99.37 | 77.17 | 54.97 | 32.77 |
| Tangible assets total | 99.37 | 77.17 | 54.97 | 32.77 |
| Investments total | 105.00 | |||
| Long term receivables total | ||||
| Inventories total | ||||
| Prepayments and accrued income | 8.00 | |||
| Current other receivables | 30.63 | |||
| Current deferred tax assets | 32.58 | 9.12 | 37.21 | |
| Short term receivables total | 32.58 | 9.12 | 37.21 | 38.63 |
| Cash and bank deposits | 41.96 | 56.62 | 31.30 | 23.48 |
| Cash and cash equivalents | 41.96 | 56.62 | 31.30 | 23.48 |
| Balance sheet total (assets) | 173.91 | 142.90 | 123.47 | 199.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | - 115.75 | -33.79 | - 133.55 | |
| Profit of the financial year | - 115.75 | 81.96 | -99.76 | -80.84 |
| Shareholders equity total | -75.75 | 6.21 | -93.55 | - 174.39 |
| Non-current liabilities total | ||||
| Current trade creditors | 82.84 | 18.40 | ||
| Current owed to participating | 87.99 | 72.99 | 72.99 | 122.85 |
| Current owed to group member | 60.67 | 60.67 | 135.36 | 224.69 |
| Other non-interest bearing current liabilities | 18.15 | 3.03 | 8.67 | 8.33 |
| Current liabilities total | 249.66 | 136.69 | 217.02 | 374.27 |
| Balance sheet total (liabilities) | 173.91 | 142.90 | 123.47 | 199.88 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.