Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LEMVIG AUTO ApS — Credit Rating and Financial Key Figures
CVR number: 21856193
Høgevej 30, Heldum 7620 Lemvig
tel: 97820855
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 8 570.90 | 7 073.78 | 7 142.36 | 7 362.63 | 6 059.02 |
| Employee benefit expenses | -4 601.19 | -4 731.34 | -4 960.24 | -5 050.21 | -5 023.38 |
| Total depreciation | - 551.66 | - 435.31 | - 363.79 | - 327.38 | - 311.47 |
| EBIT | 3 418.05 | 1 907.13 | 1 818.33 | 1 985.03 | 724.18 |
| Other financial income | 12.87 | 13.64 | 44.59 | 19.12 | 3.14 |
| Other financial expenses | - 118.06 | - 204.49 | - 279.26 | - 284.35 | - 215.25 |
| Pre-tax profit | 3 312.87 | 1 716.29 | 1 583.67 | 1 719.81 | 512.06 |
| Income taxes | - 728.55 | - 377.70 | - 349.17 | - 379.14 | - 112.89 |
| Net earnings | 2 584.32 | 1 338.59 | 1 234.50 | 1 340.67 | 399.17 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 10 262.49 | 9 910.42 | 9 594.85 | 9 289.94 | 9 197.13 |
| Machinery and equipment | 158.56 | 75.31 | 27.10 | 4.63 | |
| Tangible assets total | 10 421.05 | 9 985.74 | 9 621.95 | 9 294.56 | 9 197.13 |
| Investments total | |||||
| Non-current loans receivable | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Long term receivables total | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Raw materials and consumables | 1 413.82 | 1 419.38 | 1 317.84 | 1 447.20 | 1 031.74 |
| Finished products/goods | 7 054.86 | 12 374.84 | 10 118.74 | 10 190.53 | 6 303.68 |
| Inventories total | 8 468.67 | 13 794.23 | 11 436.58 | 11 637.73 | 7 335.42 |
| Current trade debtors | 1 263.73 | 1 250.93 | 1 836.68 | 680.95 | 1 226.50 |
| Current other receivables | 295.49 | 348.14 | 462.98 | 201.28 | 128.04 |
| Short term receivables total | 1 559.22 | 1 599.07 | 2 299.66 | 882.23 | 1 354.54 |
| Cash and bank deposits | 1 756.98 | 1.50 | 15.65 | 1 013.42 | 504.62 |
| Cash and cash equivalents | 1 756.98 | 1.50 | 15.65 | 1 013.42 | 504.62 |
| Balance sheet total (assets) | 22 255.92 | 25 430.53 | 23 423.84 | 22 877.95 | 18 441.71 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | |
| Retained earnings | 7 798.29 | 9 382.61 | 9 721.20 | 9 955.69 | 11 296.36 |
| Profit of the financial year | 2 584.32 | 1 338.59 | 1 234.50 | 1 340.67 | 399.17 |
| Shareholders equity total | 12 882.61 | 12 221.20 | 12 455.69 | 12 796.36 | 12 195.53 |
| Provisions | 1 027.74 | 1 051.08 | 1 085.41 | 1 122.15 | 1 199.02 |
| Non-current loans from credit institutions | 665.18 | 280.19 | |||
| Non-current liabilities total | 665.18 | 280.19 | |||
| Current loans from credit institutions | 394.48 | 555.36 | 405.01 | ||
| Advances received | 857.35 | 351.91 | 541.95 | 35.50 | 300.00 |
| Current trade creditors | 524.97 | 5 024.04 | 3 733.11 | 3 078.17 | 277.15 |
| Current owed to group member | 1 163.91 | 3 005.22 | 3 008.41 | 3 768.52 | 3 634.16 |
| Short-term deferred tax liabilities | 724.81 | 354.36 | 314.84 | 342.40 | 36.02 |
| Other non-interest bearing current liabilities | 4 014.88 | 2 587.18 | 1 879.41 | 1 734.84 | 799.83 |
| Current liabilities total | 7 680.39 | 11 878.06 | 9 882.74 | 8 959.44 | 5 047.16 |
| Balance sheet total (liabilities) | 22 255.92 | 25 430.53 | 23 423.84 | 22 877.95 | 18 441.71 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.