Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JBM ApS — Credit Rating and Financial Key Figures
CVR number: 25342097
Finderupvej 8, 8800 Viborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 77.13 | 164.67 | |||
| External services | -22.69 | -20.65 | |||
| Gross profit | 54.44 | 144.03 | 75.46 | 112.86 | 148.68 |
| Total depreciation | -7.50 | -7.50 | -7.50 | -7.50 | -7.50 |
| EBIT | 46.94 | 144.03 | 67.96 | 105.36 | 141.17 |
| Other financial income | 0.02 | 0.46 | 0.79 | 0.03 | |
| Other financial expenses | -16.77 | -15.79 | -11.86 | -16.91 | -23.83 |
| Net income from associates (fin.) | 27.53 | 227.60 | 30.58 | - 104.08 | -24.47 |
| Pre-tax profit | 57.70 | 348.36 | 87.15 | -14.84 | 92.91 |
| Income taxes | -17.92 | -29.78 | -13.56 | -4.25 | -23.85 |
| Net earnings | 39.77 | 318.58 | 73.58 | -19.09 | 69.06 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 541.37 | 1 541.37 | 1 653.87 | 1 183.97 | 1 176.47 |
| Advance payments and construction in progress | 127.50 | 120.00 | |||
| Tangible assets total | 1 668.87 | 1 661.37 | 1 653.87 | 1 183.97 | 1 176.47 |
| Holdings in group member companies | 226.91 | 122.83 | 98.36 | ||
| Participating interests | 74.63 | 302.22 | |||
| Investments total | 74.63 | 302.22 | 226.91 | 122.83 | 98.36 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 131.24 | 213.80 | 284.52 | ||
| Current owed by particip. interest comp. | 225.00 | 115.00 | |||
| Prepayments and accrued income | 22.01 | ||||
| Current other receivables | 44.84 | ||||
| Current deferred tax assets | 67.33 | 49.67 | 3.54 | ||
| Short term receivables total | 292.33 | 231.52 | 131.24 | 217.34 | 284.52 |
| Cash and bank deposits | 16.90 | 53.92 | 36.02 | 8.94 | |
| Cash and cash equivalents | 16.90 | 53.92 | 36.02 | 8.94 | |
| Balance sheet total (assets) | 2 052.72 | 2 249.03 | 2 048.03 | 1 524.13 | 1 568.29 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Asset revaluation reserve | 471.15 | 471.15 | 471.15 | ||
| Shares repurchased | 190.00 | ||||
| Other reserves | - 190.00 | ||||
| Other restricted equity | 190.00 | ||||
| Retained earnings | 384.82 | 234.59 | 553.18 | 635.51 | 616.42 |
| Profit of the financial year | 39.77 | 318.58 | 73.58 | -19.09 | 69.06 |
| Shareholders equity total | 1 020.74 | 1 339.33 | 1 222.91 | 741.42 | 810.48 |
| Provisions | 175.80 | 186.00 | 195.34 | 191.77 | 190.12 |
| Non-current loans from credit institutions | 553.18 | 502.57 | 451.66 | 356.45 | 310.49 |
| Non-current deferred tax liabilities | 7.66 | 75.89 | |||
| Non-current liabilities total | 560.83 | 578.45 | 451.66 | 356.45 | 310.49 |
| Current loans from credit institutions | 44.98 | 45.96 | |||
| Current trade creditors | 25.00 | 25.00 | |||
| Current owed to participating | 160.20 | ||||
| Current owed to group member | 15.00 | ||||
| Short-term deferred tax liabilities | 34.94 | 22.82 | 42.20 | ||
| Other non-interest bearing current liabilities | 135.13 | 145.25 | 128.19 | 141.70 | 144.04 |
| Current liabilities total | 295.34 | 145.25 | 178.13 | 234.50 | 257.20 |
| Balance sheet total (liabilities) | 2 052.72 | 2 249.03 | 2 048.03 | 1 524.13 | 1 568.29 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.