M. B. KOEFOED HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 34083134
Gærdet 15, 4300 Holbæk
mbk@canbyg.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -7.56 | -7.56 | -7.56 | -7.94 | -84.88 |
| EBIT | -7.56 | -7.56 | -7.56 | -7.94 | -84.88 |
| Other financial income | 4.49 | 28.89 | 117.91 | 167.20 | |
| Other financial expenses | -1.22 | -1.68 | -3.02 | -1.53 | -3.68 |
| Net income from associates (fin.) | 1 500.00 | 1 000.00 | 1 000.00 | 1 500.00 | |
| Pre-tax profit | 1 495.70 | -9.24 | 1 018.30 | 1 108.45 | 1 578.65 |
| Net earnings | 1 495.70 | -9.24 | 1 018.30 | 1 108.45 | 1 578.65 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Investments total | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Non-current loans receivable | 400.00 | ||||
| Non-current other receivables | 800.00 | 1 620.00 | 2 300.00 | ||
| Long term receivables total | 800.00 | 1 620.00 | 2 700.00 | ||
| Inventories total | |||||
| Current other receivables | 20.00 | 20.00 | 104.17 | ||
| Short term receivables total | 20.00 | 20.00 | 104.17 | ||
| Cash and bank deposits | 201.41 | 81.57 | 166.87 | 340.92 | 637.60 |
| Cash and cash equivalents | 201.41 | 81.57 | 166.87 | 340.92 | 637.60 |
| Balance sheet total (assets) | 1 701.41 | 1 581.57 | 2 486.87 | 3 480.92 | 4 941.77 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 117.80 | |||
| Other reserves | - 114.40 | - 117.80 | |||
| Retained earnings | 111.89 | 1 497.00 | 1 374.75 | 2 278.66 | 3 269.31 |
| Profit of the financial year | 1 495.70 | -9.24 | 1 018.30 | 1 108.45 | 1 578.65 |
| Shareholders equity total | 1 687.60 | 1 567.75 | 2 473.06 | 3 467.11 | 4 927.96 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 13.81 | 13.81 | 13.81 | 13.81 | 13.81 |
| Current liabilities total | 13.81 | 13.81 | 13.81 | 13.81 | 13.81 |
| Balance sheet total (liabilities) | 1 701.41 | 1 581.57 | 2 486.87 | 3 480.92 | 4 941.77 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.