Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Fårevejle Autoophug ApS — Credit Rating and Financial Key Figures
CVR number: 37659002
Højgårdsvej 11, 4540 Fårevejle
faarevejleophug@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 384.87 | 3 962.22 | 3 527.34 | 3 460.99 | 3 132.15 |
| Employee benefit expenses | -2 430.02 | -2 776.98 | -2 974.11 | -2 715.77 | -2 477.02 |
| Other operating expenses | -11.60 | -11.66 | -13.07 | ||
| Total depreciation | -78.08 | - 136.30 | -99.87 | -86.55 | -92.97 |
| EBIT | 865.17 | 1 048.93 | 441.69 | 645.60 | 562.15 |
| Other financial income | 85.85 | 79.22 | 143.09 | 104.57 | 10.12 |
| Other financial expenses | -8.95 | -20.73 | -10.76 | - 139.17 | - 174.68 |
| Pre-tax profit | 942.07 | 1 107.41 | 574.02 | 672.09 | 464.39 |
| Income taxes | - 207.57 | - 251.75 | - 127.51 | - 149.71 | - 102.75 |
| Net earnings | 734.50 | 855.66 | 446.51 | 522.38 | 361.64 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 255.16 | 255.16 | 255.16 | 255.16 | 255.16 |
| Buildings | 47.08 | 42.38 | 37.67 | 32.96 | |
| Machinery and equipment | 400.39 | 461.77 | 222.86 | 177.94 | 133.18 |
| Tangible assets total | 655.55 | 764.02 | 520.39 | 470.77 | 421.30 |
| Other non-current investments | 0.00 | ||||
| Investments total | 60.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Non-curr. owed by group member comp. | 2 031.57 | ||||
| Long term receivables total | 2 031.57 | ||||
| Raw materials and consumables | 588.40 | 707.37 | 1 041.47 | 843.00 | 999.33 |
| Inventories total | 588.40 | 707.37 | 1 041.47 | 843.00 | 999.33 |
| Current trade debtors | 948.74 | 1 087.03 | 1 410.55 | 1 536.44 | 1 280.79 |
| Current amounts owed by group member comp. | 1 797.50 | ||||
| Prepayments and accrued income | 11.29 | 40.67 | 96.20 | 47.89 | 28.74 |
| Current other receivables | 834.73 | -0.00 | 238.70 | ||
| Current deferred tax assets | 33.00 | ||||
| Short term receivables total | 1 794.76 | 2 958.20 | 1 506.76 | 1 584.33 | 1 548.23 |
| Cash and bank deposits | 1 482.41 | 861.13 | 459.22 | 738.19 | 834.15 |
| Cash and cash equivalents | 1 482.41 | 861.13 | 459.22 | 738.19 | 834.15 |
| Balance sheet total (assets) | 4 581.12 | 5 350.72 | 5 619.41 | 3 696.30 | 3 863.01 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 1 800.00 | 873.42 | |||
| Retained earnings | 2 433.81 | 1 368.31 | 2 223.97 | -9.44 | - 361.64 |
| Profit of the financial year | 734.50 | 855.66 | 446.51 | 522.38 | 361.64 |
| Shareholders equity total | 3 218.31 | 4 073.97 | 2 720.48 | 562.95 | 923.42 |
| Provisions | 3.30 | 21.50 | 23.23 | 10.07 | 3.26 |
| Non-current other liabilities | 113.85 | ||||
| Non-current deferred tax liabilities | 166.03 | 187.55 | 79.77 | 162.87 | 109.56 |
| Non-current liabilities total | 279.88 | 187.55 | 79.77 | 162.87 | 109.56 |
| Current trade creditors | 643.85 | 575.22 | 685.97 | 743.27 | 653.05 |
| Current owed to participating | 0.56 | 5.77 | 12.74 | 10.59 | |
| Current owed to group member | 1 496.31 | 1 685.57 | 1 673.04 | ||
| Short-term deferred tax liabilities | 166.03 | 187.55 | 125.77 | 162.87 | |
| Other non-interest bearing current liabilities | 435.78 | 325.88 | 420.32 | 393.06 | 327.23 |
| Current liabilities total | 1 079.63 | 1 067.70 | 2 795.92 | 2 960.41 | 2 826.77 |
| Balance sheet total (liabilities) | 4 581.12 | 5 350.72 | 5 619.41 | 3 696.30 | 3 863.01 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.