MASJ ApS — Credit Rating and Financial Key Figures
CVR number: 43108174
Islandsgade 40, 4690 Haslev
michael@haardttrae.dk
Income statement (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 435.73 | 445.05 | 485.13 |
| Total depreciation | -73.12 | -97.66 | -97.66 |
| EBIT | 362.61 | 347.39 | 387.47 |
| Other financial expenses | - 141.25 | - 193.90 | - 185.13 |
| Pre-tax profit | 221.36 | 153.49 | 202.34 |
| Income taxes | -49.65 | -33.77 | -44.72 |
| Net earnings | 171.71 | 119.72 | 157.62 |
Assets (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 5 177.98 | 5 080.32 | 4 982.66 |
| Tangible assets total | 5 177.98 | 5 080.32 | 4 982.66 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current other receivables | 92.00 | 92.00 | 92.00 |
| Short term receivables total | 92.00 | 92.00 | 92.00 |
| Cash and bank deposits | 155.28 | 115.01 | 260.38 |
| Cash and cash equivalents | 155.28 | 115.01 | 260.38 |
| Balance sheet total (assets) | 5 425.26 | 5 287.32 | 5 335.04 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 171.71 | 291.44 | |
| Profit of the financial year | 171.71 | 119.72 | 157.62 |
| Shareholders equity total | 211.71 | 331.44 | 489.06 |
| Provisions | 26.88 | 48.37 | 69.86 |
| Non-current loans from credit institutions | 4 007.87 | 3 845.17 | 3 624.27 |
| Non-current other liabilities | 136.00 | 136.00 | 136.00 |
| Non-current liabilities total | 4 143.87 | 3 981.17 | 3 760.27 |
| Current loans from credit institutions | 194.51 | 181.78 | 204.07 |
| Current trade creditors | 15.00 | 15.00 | 15.00 |
| Current owed to participating | 772.00 | 677.93 | 583.64 |
| Current owed to group member | 4.86 | 4.86 | 100.86 |
| Short-term deferred tax liabilities | 22.77 | 12.28 | 13.24 |
| Other non-interest bearing current liabilities | 33.66 | 34.50 | 99.04 |
| Current liabilities total | 1 042.79 | 926.35 | 1 015.85 |
| Balance sheet total (liabilities) | 5 425.26 | 5 287.32 | 5 335.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.