Bizkaze ApS — Credit Rating and Financial Key Figures
CVR number: 41297743
Aage Knudsens Strøg 12, 2610 Rødovre
nygaard@bizkaze.com
tel: 30917592
https://bizkaze.com/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 861.00 | 676.78 | 508.50 | 1 004.47 | 955.81 |
| Employee benefit expenses | - 798.00 | - 564.60 | - 664.19 | - 844.01 | - 834.69 |
| Total depreciation | -50.00 | -50.00 | -50.00 | -50.00 | -50.00 |
| EBIT | 13.00 | 62.18 | - 205.70 | 110.46 | 71.12 |
| Other financial income | 3.82 | 2.68 | 2.96 | ||
| Other financial expenses | -0.81 | -1.64 | -2.22 | -3.34 | |
| Pre-tax profit | 13.00 | 65.19 | - 207.34 | 110.92 | 70.73 |
| Income taxes | -8.00 | -14.32 | 45.61 | -24.38 | -15.55 |
| Net earnings | 5.00 | 50.86 | - 161.73 | 86.54 | 55.18 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 450.00 | 400.00 | 350.00 | 300.00 | 250.00 |
| Intangible assets total | 450.00 | 400.00 | 350.00 | 300.00 | 250.00 |
| Tangible assets total | |||||
| Investments total | |||||
| Non-current other receivables | 60.80 | 76.16 | 76.16 | ||
| Long term receivables total | 60.80 | 76.16 | 76.16 | ||
| Finished products/goods | 8.17 | ||||
| Inventories total | 8.17 | ||||
| Current trade debtors | 211.00 | 298.34 | 2.63 | 2.63 | 156.86 |
| Current amounts owed by group member comp. | 100.00 | 107.16 | 89.84 | 142.53 | 144.71 |
| Prepayments and accrued income | 12.00 | 6.05 | |||
| Current other receivables | 1.32 | 1.49 | |||
| Short term receivables total | 323.00 | 411.56 | 93.80 | 146.64 | 301.57 |
| Cash and bank deposits | 249.00 | 60.01 | 17.26 | 237.75 | 185.30 |
| Cash and cash equivalents | 249.00 | 60.01 | 17.26 | 237.75 | 185.30 |
| Balance sheet total (assets) | 1 022.00 | 871.57 | 530.03 | 760.56 | 813.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 80.00 | 100.00 | |||
| Retained earnings | 506.00 | 411.72 | 462.59 | 300.85 | 387.40 |
| Profit of the financial year | 5.00 | 50.86 | - 161.73 | 86.54 | 55.18 |
| Shareholders equity total | 631.00 | 602.59 | 340.86 | 427.40 | 482.58 |
| Provisions | 99.00 | 88.00 | 42.39 | 66.00 | 55.00 |
| Non-current liabilities total | |||||
| Current bonds | 128.20 | 242.24 | 206.34 | ||
| Current loans from credit institutions | 41.00 | ||||
| Current trade creditors | 39.00 | 4.82 | 15.50 | ||
| Current owed to participating | 9.00 | 18.47 | 18.58 | 19.33 | 27.06 |
| Short-term deferred tax liabilities | 19.00 | 25.32 | 0.77 | 26.55 | |
| Other non-interest bearing current liabilities | 184.00 | 137.19 | |||
| Current liabilities total | 292.00 | 180.98 | 146.78 | 267.16 | 275.46 |
| Balance sheet total (liabilities) | 1 022.00 | 871.57 | 530.03 | 760.56 | 813.04 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.