Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Schan Invest ApS — Credit Rating and Financial Key Figures
CVR number: 37792977
Nørregade 14, 4600 Køge
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 659.40 | 642.48 | 690.04 | 484.98 | 660.99 |
| Total depreciation | - 180.00 | - 180.00 | - 180.00 | - 177.52 | - 177.52 |
| EBIT | 479.40 | 462.48 | 510.04 | 307.45 | 483.46 |
| Other financial income | 0.22 | 1.76 | 0.41 | ||
| Other financial expenses | -4.91 | -6.67 | -0.09 | -0.77 | - 115.70 |
| Pre-tax profit | 474.49 | 455.81 | 510.18 | 308.44 | 368.17 |
| Income taxes | - 104.61 | - 100.30 | - 112.24 | -68.02 | -81.42 |
| Net earnings | 369.88 | 355.51 | 397.93 | 240.42 | 286.76 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 7 920.00 | 7 740.00 | 7 560.00 | ||
| Buildings | 7 382.48 | 7 204.95 | |||
| Tangible assets total | 7 920.00 | 7 740.00 | 7 560.00 | 7 382.48 | 7 204.95 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 0.32 | 0.66 | |||
| Current deferred tax assets | 5.60 | 1.54 | 2.91 | 25.39 | |
| Short term receivables total | 5.60 | 1.54 | 3.23 | 26.05 | |
| Cash and bank deposits | 932.65 | 1 429.77 | 1 088.78 | 829.07 | 548.50 |
| Cash and cash equivalents | 932.65 | 1 429.77 | 1 088.78 | 829.07 | 548.50 |
| Balance sheet total (assets) | 8 852.65 | 9 175.37 | 8 650.32 | 8 214.78 | 7 779.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 150.00 | 150.00 | 150.00 | 150.00 | 150.00 |
| Shares repurchased | 1 000.00 | 500.00 | 800.38 | 4 000.00 | |
| Other reserves | -4 000.00 | ||||
| Retained earnings | 7 059.02 | 6 428.90 | 6 284.41 | 5 881.97 | 2 122.39 |
| Profit of the financial year | 369.88 | 355.51 | 397.93 | 240.42 | 286.76 |
| Shareholders equity total | 7 578.90 | 7 934.41 | 7 332.34 | 7 072.76 | 2 559.14 |
| Provisions | 842.60 | 803.00 | 763.40 | 724.35 | 685.29 |
| Non-current owed to group member | 4 000.00 | ||||
| Non-current other liabilities | 147.08 | 321.33 | 321.33 | ||
| Non-current liabilities total | 147.08 | 321.33 | 4 321.33 | ||
| Current trade creditors | 11.00 | 26.57 | 19.08 | 14.23 | 13.95 |
| Short-term deferred tax liabilities | 0.01 | ||||
| Other non-interest bearing current liabilities | 273.05 | 411.39 | 535.50 | 82.11 | 199.79 |
| Current liabilities total | 284.06 | 437.96 | 554.58 | 96.34 | 213.74 |
| Balance sheet total (liabilities) | 8 852.65 | 9 175.37 | 8 650.32 | 8 214.78 | 7 779.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.