Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
E. JUL EJLERSEN A/S — Credit Rating and Financial Key Figures
CVR number: 24688313
Fabriksvej 2, 5485 Skamby
tel: 64851057
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 166 839.00 | 171 683.00 | |||
| Other operating income | 5 024.00 | ||||
| Costs of manufacturing | -65 339.00 | -67 363.00 | |||
| External services | -33 653.00 | -35 504.00 | |||
| Gross profit | 72 871.00 | 68 816.00 | 59 761.00 | 47 688.00 | 47 723.00 |
| Employee benefit expenses | -41 945.00 | -50 651.00 | -50 920.00 | -38 288.00 | -39 797.00 |
| Total depreciation | -8 622.00 | -8 545.00 | -3 098.00 | -3 351.00 | -3 512.00 |
| EBIT | 22 304.00 | 9 620.00 | 5 743.00 | 6 049.00 | 4 414.00 |
| Other financial income | 10 795.00 | 426.00 | 8 098.00 | 6 101.00 | 2 069.00 |
| Other financial expenses | -1 349.00 | -5 506.00 | -4 788.00 | -1 025.00 | -2 201.00 |
| Pre-tax profit | 31 750.00 | 4 540.00 | 9 053.00 | 11 125.00 | 4 282.00 |
| Income taxes | -6 305.00 | - 947.00 | -3 130.00 | -2 432.00 | -1 105.00 |
| Net earnings | 25 445.00 | 3 593.00 | 5 923.00 | 8 693.00 | 3 177.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 5 929.00 | ||||
| Intangible assets total | 5 929.00 | ||||
| Land and waters | 18 737.00 | 18 175.00 | 17 509.00 | 17 055.00 | 15 850.00 |
| Buildings | 3 704.00 | 5 132.00 | |||
| Machinery and equipment | 3 359.00 | 8 249.00 | 7 420.00 | 8 152.00 | 8 606.00 |
| Advance payments and construction in progress | 206.00 | 500.00 | |||
| Tangible assets total | 22 302.00 | 26 424.00 | 24 929.00 | 28 911.00 | 30 088.00 |
| Investments total | |||||
| Non-current loans receivable | 1 021.00 | 1 021.00 | |||
| Non-current other receivables | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Long term receivables total | 1 141.00 | 1 141.00 | 120.00 | 120.00 | 120.00 |
| Semifinished products | 5 098.00 | 4 885.00 | 3 505.00 | 3 224.00 | 2 700.00 |
| Raw materials and consumables | 24 758.00 | 34 105.00 | 28 104.00 | 17 512.00 | 21 884.00 |
| Finished products/goods | 2 927.00 | 9 854.00 | 12 293.00 | 17 555.00 | 16 751.00 |
| Advance payments | 581.00 | 1 093.00 | |||
| Inventories total | 33 364.00 | 49 937.00 | 43 902.00 | 38 291.00 | 41 335.00 |
| Current trade debtors | 23 879.00 | 30 287.00 | 28 539.00 | 26 823.00 | 27 227.00 |
| Prepayments and accrued income | 3 468.00 | 3 175.00 | 3 966.00 | 3 545.00 | 4 763.00 |
| Current other receivables | 4 161.00 | 5 133.00 | 4 150.00 | 4 287.00 | 5 878.00 |
| Current deferred tax assets | 711.00 | 1 179.00 | 721.00 | 421.00 | 515.00 |
| Short term receivables total | 32 219.00 | 39 774.00 | 37 376.00 | 35 076.00 | 38 383.00 |
| Other current investments | 36 007.00 | 37 646.00 | 44 036.00 | 7 229.00 | 6 981.00 |
| Cash and bank deposits | 68 770.00 | 48 963.00 | 31 040.00 | 27 699.00 | 21 654.00 |
| Cash and cash equivalents | 104 777.00 | 86 609.00 | 75 076.00 | 34 928.00 | 28 635.00 |
| Balance sheet total (assets) | 199 732.00 | 203 885.00 | 181 403.00 | 137 326.00 | 138 561.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 1 025.00 | 1 025.00 | 1 025.00 | 1 025.00 | 1 025.00 |
| Shares repurchased | 20 000.00 | 1 400.00 | 54 000.00 | 4 800.00 | |
| Other reserves | 722.00 | - 350.00 | -48 043.00 | 426.00 | |
| Retained earnings | 53 805.00 | 54 807.00 | 59 284.00 | 10 116.00 | 16 632.00 |
| Profit of the financial year | 25 445.00 | 3 593.00 | 5 923.00 | 8 693.00 | 3 177.00 |
| Minority interest (BS) | 58 623.00 | 65 183.00 | 60 727.00 | 61 623.00 | 57 447.00 |
| Shareholders equity total | 138 898.00 | 145 330.00 | 128 009.00 | 87 414.00 | 83 507.00 |
| Provisions | 58.00 | 392.00 | 1 173.00 | 992.00 | 644.00 |
| Non-current loans from credit institutions | 16 497.00 | 14 833.00 | 14 162.00 | 12 997.00 | 14 648.00 |
| Non-current leasing loans | 859.00 | 615.00 | 3 461.00 | 2 577.00 | |
| Non-current deferred tax liabilities | 7 665.00 | 462.00 | 1 629.00 | 2 646.00 | 1 952.00 |
| Non-current liabilities total | 24 162.00 | 16 154.00 | 16 406.00 | 19 104.00 | 19 177.00 |
| Current loans from credit institutions | 3 965.00 | 8 022.00 | 8 330.00 | 5 450.00 | 8 025.00 |
| Advances received | 716.00 | ||||
| Current trade creditors | 15 936.00 | 16 521.00 | 12 844.00 | 13 923.00 | 16 204.00 |
| Other non-interest bearing current liabilities | 15 914.00 | 17 260.00 | 14 594.00 | 10 443.00 | 11 004.00 |
| Accruals and deferred income | 83.00 | 206.00 | 47.00 | ||
| Current liabilities total | 36 614.00 | 42 009.00 | 35 815.00 | 29 816.00 | 35 233.00 |
| Balance sheet total (liabilities) | 199 732.00 | 203 885.00 | 181 403.00 | 137 326.00 | 138 561.00 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.