MORSREB A/S — Credit Rating and Financial Key Figures
CVR number: 21635510
Vesterbrogade 12, 1620 København V
adm@boligexperten.dk
tel: 33229941
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -72.43 | 172.10 | 264.08 | 115.62 | 75.20 |
| Reduction in value of non-current assets | 1 736.10 | 993.60 | 2 730.60 | ||
| EBIT | 1 663.67 | 172.10 | 1 257.68 | 115.62 | 2 805.80 |
| Other financial income | 0.21 | 9.58 | 0.07 | ||
| Other financial expenses | -68.18 | -68.83 | -60.00 | -57.51 | -52.75 |
| Pre-tax profit | 1 595.70 | 103.27 | 1 207.26 | 58.11 | 2 753.13 |
| Income taxes | - 351.29 | -22.72 | - 265.60 | -12.78 | - 605.69 |
| Net earnings | 1 244.42 | 80.55 | 941.66 | 45.33 | 2 147.44 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 27 415.80 | 27 415.80 | 28 409.40 | 28 409.40 | 31 140.00 |
| Tangible assets total | 27 415.80 | 27 415.80 | 28 409.40 | 28 409.40 | 31 140.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Prepayments and accrued income | 33.66 | 74.77 | 40.69 | 43.95 | 23.12 |
| Current other receivables | 16.45 | 81.37 | 16.07 | ||
| Short term receivables total | 50.11 | 74.77 | 122.06 | 43.95 | 39.20 |
| Cash and bank deposits | 1 218.13 | 66.16 | 147.61 | 1 280.69 | 154.80 |
| Cash and cash equivalents | 1 218.13 | 66.16 | 147.61 | 1 280.69 | 154.80 |
| Balance sheet total (assets) | 28 684.04 | 27 556.73 | 28 679.07 | 29 734.03 | 31 334.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 18 140.11 | 19 384.53 | 19 465.08 | 20 406.74 | 20 452.07 |
| Profit of the financial year | 1 244.42 | 80.55 | 941.66 | 45.33 | 2 147.44 |
| Shareholders equity total | 19 884.53 | 19 965.08 | 20 906.74 | 20 952.07 | 23 099.51 |
| Provisions | 5 213.55 | 5 236.27 | 5 501.87 | 5 514.65 | 6 120.34 |
| Non-current loans from credit institutions | 2 216.43 | 2 137.84 | 2 062.57 | 1 985.57 | 1 903.82 |
| Non-current liabilities total | 2 216.43 | 2 137.84 | 2 062.57 | 1 985.57 | 1 903.82 |
| Current loans from credit institutions | 70.00 | 75.00 | 75.00 | 75.00 | 78.00 |
| Advances received | 1 175.06 | 5.59 | 1 078.94 | 12.69 | |
| Other non-interest bearing current liabilities | 124.46 | 136.94 | 132.89 | 127.80 | 119.64 |
| Current liabilities total | 1 369.53 | 217.53 | 207.89 | 1 281.74 | 210.33 |
| Balance sheet total (liabilities) | 28 684.04 | 27 556.73 | 28 679.07 | 29 734.03 | 31 334.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.